[SIGN] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 37.42%
YoY- 31.59%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 103,555 72,098 41,153 158,420 124,370 82,030 40,600 86.78%
PBT 17,469 12,958 6,383 26,718 19,443 12,948 6,813 87.44%
Tax -4,156 -2,826 -1,273 -6,417 -4,320 -2,832 -1,416 105.12%
NP 13,313 10,132 5,110 20,301 15,123 10,116 5,397 82.66%
-
NP to SH 12,930 9,748 4,845 19,895 14,478 9,510 4,990 88.76%
-
Tax Rate 23.79% 21.81% 19.94% 24.02% 22.22% 21.87% 20.78% -
Total Cost 90,242 61,966 36,043 138,119 109,247 71,914 35,203 87.41%
-
Net Worth 89,392 92,685 87,368 83,199 77,589 76,719 73,240 14.22%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - 6,400 - - - -
Div Payout % - - - 32.17% - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 89,392 92,685 87,368 83,199 77,589 76,719 73,240 14.22%
NOSH 79,814 79,901 79,426 80,000 79,988 79,915 80,483 -0.55%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 12.86% 14.05% 12.42% 12.81% 12.16% 12.33% 13.29% -
ROE 14.46% 10.52% 5.55% 23.91% 18.66% 12.40% 6.81% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 129.74 90.23 51.81 198.03 155.48 102.65 50.44 87.83%
EPS 16.20 12.20 6.10 24.90 18.10 11.90 6.20 89.81%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.12 1.16 1.10 1.04 0.97 0.96 0.91 14.86%
Adjusted Per Share Value based on latest NOSH - 80,029
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 16.04 11.17 6.38 24.54 19.27 12.71 6.29 86.75%
EPS 2.00 1.51 0.75 3.08 2.24 1.47 0.77 89.06%
DPS 0.00 0.00 0.00 0.99 0.00 0.00 0.00 -
NAPS 0.1385 0.1436 0.1354 0.1289 0.1202 0.1189 0.1135 14.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.57 1.62 1.62 1.18 1.05 1.10 1.16 -
P/RPS 1.21 1.80 3.13 0.60 0.68 1.07 2.30 -34.85%
P/EPS 9.69 13.28 26.56 4.74 5.80 9.24 18.71 -35.53%
EY 10.32 7.53 3.77 21.08 17.24 10.82 5.34 55.21%
DY 0.00 0.00 0.00 6.78 0.00 0.00 0.00 -
P/NAPS 1.40 1.40 1.47 1.13 1.08 1.15 1.27 6.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 -
Price 1.45 1.59 1.62 1.50 1.05 1.05 1.07 -
P/RPS 1.12 1.76 3.13 0.76 0.68 1.02 2.12 -34.67%
P/EPS 8.95 13.03 26.56 6.03 5.80 8.82 17.26 -35.48%
EY 11.17 7.67 3.77 16.58 17.24 11.33 5.79 55.03%
DY 0.00 0.00 0.00 5.33 0.00 0.00 0.00 -
P/NAPS 1.29 1.37 1.47 1.44 1.08 1.09 1.18 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment