[SIGN] QoQ TTM Result on 30-Jun-2009 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 1.26%
YoY- 131.79%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 137,605 148,488 158,975 158,422 163,890 146,617 150,797 -5.92%
PBT 24,743 26,728 26,288 26,718 25,994 24,010 26,565 -4.63%
Tax -6,253 -6,411 -6,249 -6,392 -5,633 -5,265 -5,707 6.28%
NP 18,490 20,317 20,039 20,326 20,361 18,745 20,858 -7.72%
-
NP to SH 18,347 20,133 19,775 19,920 19,672 18,108 20,107 -5.92%
-
Tax Rate 25.27% 23.99% 23.77% 23.92% 21.67% 21.93% 21.48% -
Total Cost 119,115 128,171 138,936 138,096 143,529 127,872 129,939 -5.63%
-
Net Worth 79,550 80,377 87,368 83,230 77,725 76,126 73,240 5.66%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div 6,402 6,402 64 64 39 39 39 2907.35%
Div Payout % 34.90% 31.80% 0.32% 0.32% 0.20% 0.22% 0.20% -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 79,550 80,377 87,368 83,230 77,725 76,126 73,240 5.66%
NOSH 79,550 80,377 79,426 80,029 80,129 79,298 80,483 -0.77%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.44% 13.68% 12.61% 12.83% 12.42% 12.79% 13.83% -
ROE 23.06% 25.05% 22.63% 23.93% 25.31% 23.79% 27.45% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 172.98 184.74 200.15 197.95 204.53 184.89 187.36 -5.18%
EPS 23.06 25.05 24.90 24.89 24.55 22.84 24.98 -5.19%
DPS 8.00 8.00 0.08 0.08 0.05 0.05 0.05 2856.35%
NAPS 1.00 1.00 1.10 1.04 0.97 0.96 0.91 6.49%
Adjusted Per Share Value based on latest NOSH - 80,029
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 21.32 23.00 24.63 24.54 25.39 22.71 23.36 -5.91%
EPS 2.84 3.12 3.06 3.09 3.05 2.81 3.11 -5.88%
DPS 0.99 0.99 0.01 0.01 0.01 0.01 0.01 2046.04%
NAPS 0.1232 0.1245 0.1354 0.1289 0.1204 0.1179 0.1135 5.62%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 1.57 1.62 1.62 1.18 1.05 1.10 1.16 -
P/RPS 0.91 0.88 0.81 0.60 0.51 0.59 0.62 29.18%
P/EPS 6.81 6.47 6.51 4.74 4.28 4.82 4.64 29.17%
EY 14.69 15.46 15.37 21.09 23.38 20.76 21.54 -22.53%
DY 5.10 4.94 0.05 0.07 0.05 0.05 0.04 2440.71%
P/NAPS 1.57 1.62 1.47 1.13 1.08 1.15 1.27 15.20%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 11/02/10 23/11/09 26/08/09 28/05/09 18/02/09 17/11/08 -
Price 1.45 1.59 1.62 1.50 1.05 1.05 1.07 -
P/RPS 0.84 0.86 0.81 0.76 0.51 0.57 0.57 29.53%
P/EPS 6.29 6.35 6.51 6.03 4.28 4.60 4.28 29.29%
EY 15.91 15.75 15.37 16.59 23.38 21.75 23.35 -22.58%
DY 5.52 5.03 0.05 0.05 0.05 0.05 0.05 2207.93%
P/NAPS 1.45 1.59 1.47 1.44 1.08 1.09 1.18 14.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment