[SIGN] YoY Quarter Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 68.92%
YoY- -56.09%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 54,969 71,070 42,894 31,427 31,929 31,061 30,945 10.04%
PBT 7,783 16,991 4,423 1,833 3,521 4,617 6,575 2.84%
Tax -1,867 -4,252 -1,106 -458 -964 -1,259 -1,553 3.11%
NP 5,916 12,739 3,317 1,375 2,557 3,358 5,022 2.76%
-
NP to SH 5,649 12,178 2,910 1,049 2,389 3,339 4,903 2.38%
-
Tax Rate 23.99% 25.03% 25.01% 24.99% 27.38% 27.27% 23.62% -
Total Cost 49,053 58,331 39,577 30,052 29,372 27,703 25,923 11.20%
-
Net Worth 146,633 139,688 109,124 100,237 95,560 96,592 93,237 7.83%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 146,633 139,688 109,124 100,237 95,560 96,592 93,237 7.83%
NOSH 120,191 119,392 121,249 116,555 119,450 119,250 80,377 6.93%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.76% 17.92% 7.73% 4.38% 8.01% 10.81% 16.23% -
ROE 3.85% 8.72% 2.67% 1.05% 2.50% 3.46% 5.26% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 45.73 59.53 35.38 26.96 26.73 26.05 38.50 2.90%
EPS 4.70 10.20 2.40 0.90 2.00 2.80 6.10 -4.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 0.90 0.86 0.80 0.81 1.16 0.84%
Adjusted Per Share Value based on latest NOSH - 116,555
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 8.52 11.01 6.65 4.87 4.95 4.81 4.79 10.06%
EPS 0.88 1.89 0.45 0.16 0.37 0.52 0.76 2.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2272 0.2164 0.1691 0.1553 0.148 0.1496 0.1444 7.84%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.84 1.88 1.41 0.80 0.70 0.82 1.62 -
P/RPS 4.02 3.16 3.99 2.97 2.62 3.15 4.21 -0.76%
P/EPS 39.15 18.43 58.75 88.89 35.00 29.29 26.56 6.67%
EY 2.55 5.43 1.70 1.13 2.86 3.41 3.77 -6.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.61 1.57 0.93 0.88 1.01 1.40 1.26%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 22/02/16 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 -
Price 1.86 1.80 1.42 0.82 0.71 0.76 1.59 -
P/RPS 4.07 3.02 4.01 3.04 2.66 2.92 4.13 -0.24%
P/EPS 39.57 17.65 59.17 91.11 35.50 27.14 26.07 7.19%
EY 2.53 5.67 1.69 1.10 2.82 3.68 3.84 -6.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.54 1.58 0.95 0.89 0.94 1.37 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment