[SIGN] YoY Cumulative Quarter Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 169.08%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 99,844 130,420 69,914 52,169 50,655 61,768 72,098 5.57%
PBT 14,633 26,279 7,320 2,623 4,782 9,617 12,958 2.04%
Tax -3,685 -6,573 -1,830 -656 -1,279 -2,552 -2,826 4.52%
NP 10,948 19,706 5,490 1,967 3,503 7,065 10,132 1.29%
-
NP to SH 10,541 18,851 4,939 1,671 3,507 6,957 9,748 1.31%
-
Tax Rate 25.18% 25.01% 25.00% 25.01% 26.75% 26.54% 21.81% -
Total Cost 88,896 110,714 64,424 50,202 47,152 54,703 61,966 6.19%
-
Net Worth 146,136 140,481 108,417 102,647 96,744 97,158 92,685 7.88%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - 4,797 - -
Div Payout % - - - - - 68.97% - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 146,136 140,481 108,417 102,647 96,744 97,158 92,685 7.88%
NOSH 119,784 120,070 120,463 119,357 120,931 119,948 79,901 6.97%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.97% 15.11% 7.85% 3.77% 6.92% 11.44% 14.05% -
ROE 7.21% 13.42% 4.56% 1.63% 3.63% 7.16% 10.52% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 83.35 108.62 58.04 43.71 41.89 51.50 90.23 -1.31%
EPS 8.80 15.70 4.10 1.40 2.90 5.80 12.20 -5.29%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.22 1.17 0.90 0.86 0.80 0.81 1.16 0.84%
Adjusted Per Share Value based on latest NOSH - 116,555
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 15.47 20.20 10.83 8.08 7.85 9.57 11.17 5.57%
EPS 1.63 2.92 0.77 0.26 0.54 1.08 1.51 1.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.74 0.00 -
NAPS 0.2264 0.2176 0.168 0.159 0.1499 0.1505 0.1436 7.87%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.84 1.88 1.41 0.80 0.70 0.82 1.62 -
P/RPS 2.21 1.73 2.43 1.83 1.67 1.59 1.80 3.47%
P/EPS 20.91 11.97 34.39 57.14 24.14 14.14 13.28 7.85%
EY 4.78 8.35 2.91 1.75 4.14 7.07 7.53 -7.29%
DY 0.00 0.00 0.00 0.00 0.00 4.88 0.00 -
P/NAPS 1.51 1.61 1.57 0.93 0.88 1.01 1.40 1.26%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 22/02/16 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 -
Price 1.86 1.80 1.42 0.82 0.71 0.76 1.59 -
P/RPS 2.23 1.66 2.45 1.88 1.70 1.48 1.76 4.02%
P/EPS 21.14 11.46 34.63 58.57 24.48 13.10 13.03 8.39%
EY 4.73 8.72 2.89 1.71 4.08 7.63 7.67 -7.73%
DY 0.00 0.00 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 1.52 1.54 1.58 0.95 0.89 0.94 1.37 1.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment