[SIGN] QoQ Quarter Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 68.92%
YoY- -56.09%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Revenue 27,020 36,691 31,989 31,427 20,742 17,851 28,259 -2.94%
PBT 2,897 735 5,432 1,833 789 -1,564 5,969 -38.21%
Tax -724 -1,723 -1,358 -458 -197 -628 -1,713 -43.65%
NP 2,173 -988 4,074 1,375 592 -2,192 4,256 -36.09%
-
NP to SH 2,029 -1,045 3,954 1,049 621 -1,975 3,802 -34.18%
-
Tax Rate 24.99% 234.42% 25.00% 24.99% 24.97% - 28.70% -
Total Cost 24,847 37,679 27,915 30,052 20,150 20,043 24,003 2.32%
-
Net Worth 105,030 97,753 96,653 100,237 105,570 93,684 96,238 5.99%
Dividend
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Div - - - - - 1,778 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Net Worth 105,030 97,753 96,653 100,237 105,570 93,684 96,238 5.99%
NOSH 119,352 113,666 109,833 116,555 124,200 118,588 118,812 0.30%
Ratio Analysis
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
NP Margin 8.04% -2.69% 12.74% 4.38% 2.85% -12.28% 15.06% -
ROE 1.93% -1.07% 4.09% 1.05% 0.59% -2.11% 3.95% -
Per Share
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 22.64 32.28 29.13 26.96 16.70 15.05 23.78 -3.21%
EPS 1.70 -1.00 3.60 0.90 0.50 -1.60 3.20 -34.38%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 0.88 0.86 0.88 0.86 0.85 0.79 0.81 5.67%
Adjusted Per Share Value based on latest NOSH - 116,555
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
RPS 4.19 5.68 4.96 4.87 3.21 2.77 4.38 -2.91%
EPS 0.31 -0.16 0.61 0.16 0.10 -0.31 0.59 -34.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.28 0.00 -
NAPS 0.1627 0.1514 0.1497 0.1553 0.1635 0.1451 0.1491 5.98%
Price Multiplier on Financial Quarter End Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 -
Price 0.89 0.735 0.71 0.80 0.64 0.68 0.69 -
P/RPS 3.93 2.28 2.44 2.97 3.83 4.52 2.90 22.43%
P/EPS 52.35 -79.95 19.72 88.89 128.00 -40.83 21.56 80.55%
EY 1.91 -1.25 5.07 1.13 0.78 -2.45 4.64 -44.63%
DY 0.00 0.00 0.00 0.00 0.00 2.21 0.00 -
P/NAPS 1.01 0.85 0.81 0.93 0.75 0.86 0.85 12.17%
Price Multiplier on Announcement Date
30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 CAGR
Date 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 30/08/12 29/05/12 -
Price 1.31 0.745 0.80 0.82 0.75 0.66 0.67 -
P/RPS 5.79 2.31 2.75 3.04 4.49 4.38 2.82 61.47%
P/EPS 77.06 -81.04 22.22 91.11 150.00 -39.63 20.94 138.17%
EY 1.30 -1.23 4.50 1.10 0.67 -2.52 4.78 -57.98%
DY 0.00 0.00 0.00 0.00 0.00 2.27 0.00 -
P/NAPS 1.49 0.87 0.91 0.95 0.88 0.84 0.83 47.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment