[SIGN] YoY TTM Result on 31-Dec-2012 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
26-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- -27.68%
YoY- 7.7%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 242,915 239,248 138,594 98,279 105,005 128,033 148,488 8.54%
PBT 35,294 44,445 13,487 7,027 6,216 17,130 26,728 4.74%
Tax -9,309 -10,661 -4,911 -2,996 -2,904 -5,004 -6,411 6.41%
NP 25,985 33,784 8,576 4,031 3,312 12,126 20,317 4.18%
-
NP to SH 25,285 33,135 7,848 3,498 3,248 12,237 20,133 3.86%
-
Tax Rate 26.38% 23.99% 36.41% 42.64% 46.72% 29.21% 23.99% -
Total Cost 216,930 205,464 130,018 94,248 101,693 115,907 128,171 9.16%
-
Net Worth 120,191 139,688 109,124 100,237 95,560 96,592 80,377 6.93%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div 12,030 - - 1,778 2,444 - 6,402 11.08%
Div Payout % 47.58% - - 50.85% 75.26% - 31.80% -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 120,191 139,688 109,124 100,237 95,560 96,592 80,377 6.93%
NOSH 120,191 119,392 121,249 116,555 119,450 119,250 80,377 6.93%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.70% 14.12% 6.19% 4.10% 3.15% 9.47% 13.68% -
ROE 21.04% 23.72% 7.19% 3.49% 3.40% 12.67% 25.05% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 202.11 200.39 114.30 84.32 87.91 107.37 184.74 1.50%
EPS 21.04 27.75 6.47 3.00 2.72 10.26 25.05 -2.86%
DPS 10.00 0.00 0.00 1.53 2.05 0.00 8.00 3.78%
NAPS 1.00 1.17 0.90 0.86 0.80 0.81 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 116,555
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 37.63 37.06 21.47 15.23 16.27 19.83 23.00 8.54%
EPS 3.92 5.13 1.22 0.54 0.50 1.90 3.12 3.87%
DPS 1.86 0.00 0.00 0.28 0.38 0.00 0.99 11.07%
NAPS 0.1862 0.2164 0.1691 0.1553 0.148 0.1496 0.1245 6.93%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 1.84 1.88 1.41 0.80 0.70 0.82 1.62 -
P/RPS 0.91 0.94 1.23 0.95 0.80 0.76 0.88 0.56%
P/EPS 8.75 6.77 21.78 26.66 25.74 7.99 6.47 5.15%
EY 11.43 14.76 4.59 3.75 3.88 12.51 15.46 -4.90%
DY 5.43 0.00 0.00 1.91 2.92 0.00 4.94 1.58%
P/NAPS 1.84 1.61 1.57 0.93 0.88 1.01 1.62 2.14%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 22/02/16 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 -
Price 1.86 1.80 1.42 0.82 0.71 0.76 1.59 -
P/RPS 0.92 0.90 1.24 0.97 0.81 0.71 0.86 1.12%
P/EPS 8.84 6.49 21.94 27.32 26.11 7.41 6.35 5.66%
EY 11.31 15.42 4.56 3.66 3.83 13.50 15.75 -5.36%
DY 5.38 0.00 0.00 1.86 2.88 0.00 5.03 1.12%
P/NAPS 1.86 1.54 1.58 0.95 0.89 0.94 1.59 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment