[SIGN] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 62.9%
YoY- -7.02%
View:
Show?
Cumulative Result
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 326,298 86,774 117,041 161,901 132,713 154,537 217,967 5.52%
PBT 37,321 2,358 4,574 14,062 14,682 21,402 44,900 -2.43%
Tax -7,303 -1,443 -1,782 -4,194 -3,671 -5,310 -11,225 -5.56%
NP 30,018 915 2,792 9,868 11,011 16,092 33,675 -1.51%
-
NP to SH 28,728 1,056 2,144 9,476 10,191 15,552 32,245 -1.52%
-
Tax Rate 19.57% 61.20% 38.96% 29.83% 25.00% 24.81% 25.00% -
Total Cost 296,280 85,859 114,249 152,033 121,702 138,445 184,292 6.52%
-
Net Worth 242,019 168,141 171,142 176,351 159,740 149,538 153,433 6.25%
Dividend
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - 4,794 -
Div Payout % - - - - - - 14.87% -
Equity
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 242,019 168,141 171,142 176,351 159,740 149,538 153,433 6.25%
NOSH 295,248 240,304 240,304 240,304 240,304 119,630 119,869 12.75%
Ratio Analysis
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 9.20% 1.05% 2.39% 6.10% 8.30% 10.41% 15.45% -
ROE 11.87% 0.63% 1.25% 5.37% 6.38% 10.40% 21.02% -
Per Share
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 114.60 38.71 51.97 70.69 57.33 129.18 181.84 -5.96%
EPS 10.30 0.50 0.90 4.10 4.40 13.00 26.90 -12.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.00 -
NAPS 0.85 0.75 0.76 0.77 0.69 1.25 1.28 -5.30%
Adjusted Per Share Value based on latest NOSH - 240,304
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 50.55 13.44 18.13 25.08 20.56 23.94 33.77 5.52%
EPS 4.45 0.16 0.33 1.47 1.58 2.41 5.00 -1.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.74 -
NAPS 0.3749 0.2605 0.2651 0.2732 0.2475 0.2317 0.2377 6.25%
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/22 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.73 0.39 0.49 0.58 0.975 2.16 2.27 -
P/RPS 1.51 1.01 0.94 0.82 1.70 1.67 1.25 2.54%
P/EPS 17.15 82.80 51.47 14.02 22.15 16.62 8.44 9.90%
EY 5.83 1.21 1.94 7.13 4.51 6.02 11.85 -9.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.76 -
P/NAPS 2.04 0.52 0.64 0.75 1.41 1.73 1.77 1.90%
Price Multiplier on Announcement Date
30/09/22 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 22/11/22 18/05/20 27/05/19 28/05/18 29/05/17 16/05/16 25/03/16 -
Price 2.91 0.35 0.49 0.55 0.995 1.05 2.11 -
P/RPS 2.54 0.90 0.94 0.78 1.74 0.81 1.16 11.00%
P/EPS 28.84 74.30 51.47 13.29 22.60 8.08 7.84 18.94%
EY 3.47 1.35 1.94 7.52 4.42 12.38 12.75 -15.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.90 -
P/NAPS 3.42 0.47 0.64 0.71 1.44 0.84 1.65 10.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment