[SLP] QoQ Annualized Quarter Result on 30-Jun-2020 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
07-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 1.73%
YoY- -31.01%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 184,088 146,993 141,392 137,862 136,508 166,849 171,872 4.67%
PBT 31,692 22,328 22,538 21,226 20,828 25,298 27,037 11.16%
Tax -7,584 -6,015 -5,900 -5,104 -4,980 -4,079 -3,910 55.46%
NP 24,108 16,313 16,638 16,122 15,848 21,219 23,126 2.80%
-
NP to SH 24,108 16,313 16,638 16,122 15,848 21,219 23,126 2.80%
-
Tax Rate 23.93% 26.94% 26.18% 24.05% 23.91% 16.12% 14.46% -
Total Cost 159,980 130,680 124,753 121,740 120,660 145,630 148,745 4.96%
-
Net Worth 185,738 181,618 185,421 188,591 188,274 184,153 187,006 -0.45%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div 12,678 17,432 16,904 15,847 12,678 17,432 16,904 -17.43%
Div Payout % 52.59% 106.86% 101.60% 98.30% 80.00% 82.16% 73.10% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 185,738 181,618 185,421 188,591 188,274 184,153 187,006 -0.45%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.10% 11.10% 11.77% 11.69% 11.61% 12.72% 13.46% -
ROE 12.98% 8.98% 8.97% 8.55% 8.42% 11.52% 12.37% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.08 46.38 44.61 43.50 43.07 52.64 54.23 4.67%
EPS 7.60 5.15 5.25 5.08 5.00 6.69 7.29 2.81%
DPS 4.00 5.50 5.33 5.00 4.00 5.50 5.33 -17.40%
NAPS 0.586 0.573 0.585 0.595 0.594 0.581 0.59 -0.45%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 58.08 46.38 44.61 43.50 43.07 52.64 54.23 4.67%
EPS 7.61 5.15 5.25 5.09 5.00 6.69 7.30 2.80%
DPS 4.00 5.50 5.33 5.00 4.00 5.50 5.33 -17.40%
NAPS 0.586 0.573 0.585 0.595 0.594 0.581 0.59 -0.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.845 0.90 0.91 0.83 0.745 1.16 1.37 -
P/RPS 1.45 1.94 2.04 1.91 1.73 2.20 2.53 -30.97%
P/EPS 11.11 17.49 17.34 16.32 14.90 17.33 18.78 -29.50%
EY 9.00 5.72 5.77 6.13 6.71 5.77 5.33 41.75%
DY 4.73 6.11 5.86 6.02 5.37 4.74 3.89 13.90%
P/NAPS 1.44 1.57 1.56 1.39 1.25 2.00 2.32 -27.21%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 07/05/21 24/02/21 06/11/20 07/08/20 13/05/20 26/02/20 08/11/19 -
Price 0.955 0.89 0.925 1.08 0.88 1.08 1.24 -
P/RPS 1.64 1.92 2.07 2.48 2.04 2.05 2.29 -19.93%
P/EPS 12.56 17.29 17.62 21.23 17.60 16.13 16.99 -18.22%
EY 7.96 5.78 5.68 4.71 5.68 6.20 5.88 22.35%
DY 4.19 6.18 5.77 4.63 4.55 5.09 4.30 -1.71%
P/NAPS 1.63 1.55 1.58 1.82 1.48 1.86 2.10 -15.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment