[SLP] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -31.55%
YoY- -46.68%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 45,930 45,233 40,949 37,945 47,358 45,067 40,897 1.95%
PBT 3,562 5,230 5,424 5,020 6,790 6,930 8,790 -13.97%
Tax -1,291 -1,292 -1,590 -1,146 476 -2,155 -716 10.31%
NP 2,271 3,938 3,834 3,874 7,266 4,775 8,074 -19.04%
-
NP to SH 2,271 3,938 3,834 3,874 7,266 1,618 11,195 -23.33%
-
Tax Rate 36.24% 24.70% 29.31% 22.83% -7.01% 31.10% 8.15% -
Total Cost 43,659 41,295 37,115 34,071 40,092 40,292 32,823 4.86%
-
Net Worth 193,028 185,421 181,618 184,153 181,301 145,458 131,333 6.62%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 4,754 4,754 4,754 4,754 4,754 4,109 3,709 4.22%
Div Payout % 209.35% 120.73% 124.01% 122.73% 65.43% 253.96% 33.14% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 193,028 185,421 181,618 184,153 181,301 145,458 131,333 6.62%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 247,333 4.21%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 4.94% 8.71% 9.36% 10.21% 15.34% 10.60% 19.74% -
ROE 1.18% 2.12% 2.11% 2.10% 4.01% 1.11% 8.52% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.49 14.27 12.92 11.97 14.94 16.45 16.54 -2.18%
EPS 0.71 1.24 1.21 1.22 2.29 1.55 3.26 -22.42%
DPS 1.50 1.50 1.50 1.50 1.50 1.50 1.50 0.00%
NAPS 0.609 0.585 0.573 0.581 0.572 0.531 0.531 2.30%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 14.49 14.27 12.92 11.97 14.94 14.22 12.90 1.95%
EPS 0.71 1.24 1.21 1.22 2.29 0.51 3.53 -23.44%
DPS 1.50 1.50 1.50 1.50 1.50 1.30 1.17 4.22%
NAPS 0.609 0.585 0.573 0.581 0.572 0.4589 0.4144 6.62%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.99 0.925 0.90 1.16 1.16 1.82 2.19 -
P/RPS 6.83 6.48 6.97 9.69 7.76 11.06 13.24 -10.44%
P/EPS 138.17 74.45 74.40 94.91 50.60 308.13 48.38 19.10%
EY 0.72 1.34 1.34 1.05 1.98 0.32 2.07 -16.13%
DY 1.52 1.62 1.67 1.29 1.29 0.82 0.68 14.33%
P/NAPS 1.63 1.58 1.57 2.00 2.03 3.43 4.12 -14.31%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 24/02/23 25/02/22 24/02/21 26/02/20 22/02/19 28/03/18 23/02/17 -
Price 0.965 0.95 0.89 1.08 1.31 1.20 2.37 -
P/RPS 6.66 6.66 6.89 9.02 8.77 7.29 14.33 -11.98%
P/EPS 134.68 76.46 73.58 88.36 57.15 203.16 52.36 17.04%
EY 0.74 1.31 1.36 1.13 1.75 0.49 1.91 -14.61%
DY 1.55 1.58 1.69 1.39 1.15 1.25 0.63 16.18%
P/NAPS 1.58 1.62 1.55 1.86 2.29 2.26 4.46 -15.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment