[SLP] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 22.33%
YoY- -15.97%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 106,044 68,931 34,127 166,849 128,904 86,291 43,083 82.00%
PBT 16,904 10,613 5,207 25,298 20,278 13,482 6,334 92.05%
Tax -4,425 -2,552 -1,245 -4,079 -2,933 -1,797 -1,177 141.19%
NP 12,479 8,061 3,962 21,219 17,345 11,685 5,157 79.95%
-
NP to SH 12,479 8,061 3,962 21,219 17,345 11,685 5,157 79.95%
-
Tax Rate 26.18% 24.05% 23.91% 16.12% 14.46% 13.33% 18.58% -
Total Cost 93,565 60,870 30,165 145,630 111,559 74,606 37,926 82.27%
-
Net Worth 185,421 188,591 188,274 184,153 187,006 185,104 180,667 1.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 12,678 7,923 3,169 17,432 12,678 7,923 3,169 151.37%
Div Payout % 101.60% 98.30% 80.00% 82.16% 73.10% 67.81% 61.46% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 185,421 188,591 188,274 184,153 187,006 185,104 180,667 1.74%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.77% 11.69% 11.61% 12.72% 13.46% 13.54% 11.97% -
ROE 6.73% 4.27% 2.10% 11.52% 9.28% 6.31% 2.85% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.46 21.75 10.77 52.64 40.67 27.22 13.59 82.03%
EPS 3.94 2.54 1.25 6.69 5.47 3.69 1.63 79.82%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.34%
NAPS 0.585 0.595 0.594 0.581 0.59 0.584 0.57 1.74%
Adjusted Per Share Value based on latest NOSH - 316,959
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 33.46 21.75 10.77 52.64 40.67 27.22 13.59 82.03%
EPS 3.94 2.54 1.25 6.69 5.47 3.69 1.63 79.82%
DPS 4.00 2.50 1.00 5.50 4.00 2.50 1.00 151.34%
NAPS 0.585 0.595 0.594 0.581 0.59 0.584 0.57 1.74%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.91 0.83 0.745 1.16 1.37 1.30 1.22 -
P/RPS 2.72 3.82 6.92 2.20 3.37 4.78 8.98 -54.79%
P/EPS 23.11 32.64 59.60 17.33 25.04 35.26 74.98 -54.27%
EY 4.33 3.06 1.68 5.77 3.99 2.84 1.33 119.19%
DY 4.40 3.01 1.34 4.74 2.92 1.92 0.82 205.56%
P/NAPS 1.56 1.39 1.25 2.00 2.32 2.23 2.14 -18.95%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 06/11/20 07/08/20 13/05/20 26/02/20 08/11/19 02/08/19 03/05/19 -
Price 0.925 1.08 0.88 1.08 1.24 1.25 1.28 -
P/RPS 2.76 4.97 8.17 2.05 3.05 4.59 9.42 -55.78%
P/EPS 23.49 42.47 70.40 16.13 22.66 33.91 78.67 -55.22%
EY 4.26 2.35 1.42 6.20 4.41 2.95 1.27 123.58%
DY 4.32 2.31 1.14 5.09 3.23 2.00 0.78 212.06%
P/NAPS 1.58 1.82 1.48 1.86 2.10 2.14 2.25 -20.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment