[SKYGATE] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 82.89%
YoY- -104.53%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 17,208 11,747 12,989 19,515 83,914 44,101 60,559 -18.90%
PBT 3,883 1,117 1,702 -457 8,649 13,776 16,899 -21.72%
Tax -2,989 -66 -246 184 -2,103 -5,182 -3,746 -3.68%
NP 894 1,051 1,456 -273 6,546 8,594 13,153 -36.09%
-
NP to SH 1,202 1,051 1,456 -273 6,030 7,603 12,277 -32.08%
-
Tax Rate 76.98% 5.91% 14.45% - 24.31% 37.62% 22.17% -
Total Cost 16,314 10,696 11,533 19,788 77,368 35,507 47,406 -16.27%
-
Net Worth 263,422 253,331 250,315 256,347 273,889 261,840 238,252 1.68%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 263,422 253,331 250,315 256,347 273,889 261,840 238,252 1.68%
NOSH 319,564 301,586 301,586 301,585 301,585 301,585 301,585 0.96%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.20% 8.95% 11.21% -1.40% 7.80% 19.49% 21.72% -
ROE 0.46% 0.41% 0.58% -0.11% 2.20% 2.90% 5.15% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.55 3.90 4.31 6.47 27.88 14.65 20.08 -19.27%
EPS 0.39 0.35 0.48 0.00 2.00 2.53 4.07 -32.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.84 0.83 0.85 0.91 0.87 0.79 1.22%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 5.38 3.68 4.06 6.11 26.26 13.80 18.95 -18.91%
EPS 0.38 0.33 0.46 -0.09 1.89 2.38 3.84 -31.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8243 0.7927 0.7833 0.8022 0.8571 0.8194 0.7456 1.68%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.825 1.34 0.30 0.325 0.28 0.615 0.675 -
P/RPS 14.86 34.40 6.97 5.02 1.00 4.20 3.36 28.08%
P/EPS 212.71 384.51 62.14 -359.03 13.98 24.34 16.58 52.94%
EY 0.47 0.26 1.61 -0.28 7.16 4.11 6.03 -34.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.60 0.36 0.38 0.31 0.71 0.85 2.22%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 20/11/23 21/11/22 23/11/21 25/11/20 20/11/19 30/11/18 -
Price 0.77 1.09 0.335 0.28 0.31 0.62 0.59 -
P/RPS 13.87 27.98 7.78 4.33 1.11 4.23 2.94 29.47%
P/EPS 198.53 312.78 69.39 -309.32 15.47 24.54 14.49 54.62%
EY 0.50 0.32 1.44 -0.32 6.46 4.07 6.90 -35.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.30 0.40 0.33 0.34 0.71 0.75 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment