[SKYGATE] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 5.52%
YoY- 146.18%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 19,515 83,914 44,101 60,559 29,110 26,690 29,212 -6.49%
PBT -457 8,649 13,776 16,899 8,453 2,376 11,897 -
Tax 184 -2,103 -5,182 -3,746 -2,042 511 -1,470 -
NP -273 6,546 8,594 13,153 6,411 2,887 10,427 -
-
NP to SH -273 6,030 7,603 12,277 4,987 2,787 6,415 -
-
Tax Rate - 24.31% 37.62% 22.17% 24.16% -21.51% 12.36% -
Total Cost 19,788 77,368 35,507 47,406 22,699 23,803 18,785 0.86%
-
Net Worth 256,347 273,889 261,840 238,252 174,701 139,349 116,060 14.10%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 256,347 273,889 261,840 238,252 174,701 139,349 116,060 14.10%
NOSH 301,585 301,585 301,585 301,585 301,585 221,190 211,019 6.12%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -1.40% 7.80% 19.49% 21.72% 22.02% 10.82% 35.69% -
ROE -0.11% 2.20% 2.90% 5.15% 2.85% 2.00% 5.53% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.47 27.88 14.65 20.08 11.00 12.07 13.84 -11.89%
EPS 0.00 2.00 2.53 4.07 1.84 1.26 3.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.91 0.87 0.79 0.66 0.63 0.55 7.51%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.11 26.26 13.80 18.95 9.11 8.35 9.14 -6.48%
EPS -0.09 1.89 2.38 3.84 1.56 0.87 2.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8022 0.8571 0.8194 0.7456 0.5467 0.4361 0.3632 14.10%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.325 0.28 0.615 0.675 0.48 0.75 0.70 -
P/RPS 5.02 1.00 4.20 3.36 4.36 6.22 5.06 -0.13%
P/EPS -359.03 13.98 24.34 16.58 25.48 59.52 23.03 -
EY -0.28 7.16 4.11 6.03 3.93 1.68 4.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.71 0.85 0.73 1.19 1.27 -18.20%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 20/11/19 30/11/18 27/11/17 29/11/16 23/11/15 -
Price 0.28 0.31 0.62 0.59 0.43 0.675 1.06 -
P/RPS 4.33 1.11 4.23 2.94 3.91 5.59 7.66 -9.06%
P/EPS -309.32 15.47 24.54 14.49 22.82 53.57 34.87 -
EY -0.32 6.46 4.07 6.90 4.38 1.87 2.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.71 0.75 0.65 1.07 1.93 -25.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment