[HANDAL] YoY Quarter Result on 31-Dec-2020 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 222.91%
YoY- -64.51%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 1,230 1,311 19,313 26,252 15,190 11,912 22,997 -34.17%
PBT -2,716 -20,543 1,576 697 -1,991 -1,394 2,698 -
Tax 0 1,026 -24 0 -4 98 -1,040 -
NP -2,716 -19,517 1,552 697 -1,995 -1,296 1,658 -
-
NP to SH -2,716 -20,814 456 1,285 -1,886 -1,295 1,658 -
-
Tax Rate - - 1.52% 0.00% - - 38.55% -
Total Cost 3,946 20,828 17,761 25,555 17,185 13,208 21,339 -21.41%
-
Net Worth 48,073 53,150 78,665 104,887 87,829 97,410 113,190 -11.51%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 48,073 53,150 78,665 104,887 87,829 97,410 113,190 -11.51%
NOSH 240,677 231,091 218,826 218,826 160,000 160,000 159,423 6.05%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin -220.81% -1,488.71% 8.04% 2.66% -13.13% -10.88% 7.21% -
ROE -5.65% -39.16% 0.58% 1.23% -2.15% -1.33% 1.46% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 0.51 0.57 8.84 12.01 9.51 7.46 14.43 -37.95%
EPS -1.13 -9.01 0.21 0.32 -1.18 -0.81 1.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.23 0.36 0.48 0.55 0.61 0.71 -16.54%
Adjusted Per Share Value based on latest NOSH - 218,826
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 0.30 0.32 4.71 6.40 3.70 2.90 5.60 -34.15%
EPS -0.66 -5.07 0.11 0.31 -0.46 -0.32 0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.1295 0.1917 0.2556 0.214 0.2374 0.2758 -11.51%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.145 0.13 0.27 0.36 0.32 0.23 0.275 -
P/RPS 28.34 22.92 3.05 3.00 3.36 3.08 1.91 46.98%
P/EPS -12.83 -1.44 129.38 61.22 -27.09 -28.36 26.44 -
EY -7.79 -69.28 0.77 1.63 -3.69 -3.53 3.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.75 0.75 0.58 0.38 0.39 9.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 -
Price 0.115 0.135 0.235 0.395 0.35 0.21 0.26 -
P/RPS 22.47 23.80 2.66 3.29 3.68 2.82 1.80 43.40%
P/EPS -10.18 -1.50 112.61 67.17 -29.63 -25.90 25.00 -
EY -9.83 -66.72 0.89 1.49 -3.37 -3.86 4.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.65 0.82 0.64 0.34 0.37 6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment