[HANDAL] QoQ Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 111.32%
YoY- -96.88%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 36,524 73,690 63,864 72,690 68,128 87,344 95,096 -47.13%
PBT -15,572 2,476 2,749 3,762 1,220 -26,307 -8,810 46.13%
Tax 2,944 290 -314 -356 -612 -43 -85 -
NP -12,628 2,766 2,434 3,406 608 -26,350 -8,896 26.27%
-
NP to SH -12,584 227 -1,773 168 -1,484 -25,288 -10,532 12.58%
-
Tax Rate - -11.71% 11.42% 9.46% 50.16% - - -
Total Cost 49,152 70,924 61,429 69,284 67,520 113,694 103,992 -39.29%
-
Net Worth 78,570 80,281 77,291 78,665 78,665 76,480 93,961 -11.23%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 78,570 80,281 77,291 78,665 78,665 76,480 93,961 -11.23%
NOSH 231,091 229,991 228,891 218,826 218,826 218,826 218,826 3.69%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -34.57% 3.75% 3.81% 4.69% 0.89% -30.17% -9.35% -
ROE -16.02% 0.28% -2.29% 0.21% -1.89% -33.06% -11.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 15.81 32.13 28.92 33.27 31.18 39.97 43.52 -49.05%
EPS -5.44 0.10 -0.81 0.08 -0.68 -11.57 -4.07 21.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.35 0.35 0.36 0.36 0.35 0.43 -14.47%
Adjusted Per Share Value based on latest NOSH - 218,826
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 8.89 17.95 15.55 17.70 16.59 21.27 23.16 -47.15%
EPS -3.06 0.06 -0.43 0.04 -0.36 -6.16 -2.56 12.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1913 0.1955 0.1882 0.1916 0.1916 0.1862 0.2288 -11.23%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.24 0.21 0.23 0.27 0.19 0.20 0.20 -
P/RPS 1.52 0.65 0.80 0.81 0.61 0.50 0.46 121.68%
P/EPS -4.41 212.20 -28.64 351.19 -27.98 -1.73 -4.15 4.13%
EY -22.69 0.47 -3.49 0.28 -3.57 -57.86 -24.10 -3.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.60 0.66 0.75 0.53 0.57 0.47 31.62%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 26/11/21 25/08/21 28/05/21 23/03/21 30/11/20 28/08/20 28/05/20 -
Price 0.21 0.215 0.215 0.235 0.195 0.20 0.235 -
P/RPS 1.33 0.67 0.74 0.71 0.63 0.50 0.54 82.27%
P/EPS -3.86 217.25 -26.77 305.66 -28.71 -1.73 -4.88 -14.45%
EY -25.93 0.46 -3.73 0.33 -3.48 -57.86 -20.51 16.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.61 0.61 0.65 0.54 0.57 0.55 8.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment