[HANDAL] YoY Quarter Result on 31-Mar-2021 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -410.09%
YoY- 86.65%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 11,553 12,742 9,234 12,634 18,972 22,904 24,309 -10.80%
PBT 181 -10,483 -2,923 -1,835 -10,677 1,073 3,832 -37.45%
Tax -58 -64 4 88 -404 -1,054 -1,452 -39.04%
NP 123 -10,547 -2,919 -1,747 -11,081 19 2,380 -36.58%
-
NP to SH -1,414 -10,591 -2,870 -1,747 -11,046 42 2,387 -
-
Tax Rate 32.04% - - - - 98.23% 37.89% -
Total Cost 11,430 23,289 12,153 14,381 30,053 22,885 21,929 -9.53%
-
Net Worth 77,291 93,961 84,635 95,814 103,999 96,600 104,130 -4.47%
Dividend
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 77,291 93,961 84,635 95,814 103,999 96,600 104,130 -4.47%
NOSH 228,891 218,826 175,968 160,000 160,000 140,000 160,201 5.63%
Ratio Analysis
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 1.06% -82.77% -31.61% -13.83% -58.41% 0.08% 9.79% -
ROE -1.83% -11.27% -3.39% -1.82% -10.62% 0.04% 2.29% -
Per Share
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 5.23 5.83 5.78 7.91 11.86 16.36 15.17 -15.10%
EPS -0.64 -4.83 -1.83 -1.09 -6.90 0.03 1.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.43 0.53 0.60 0.65 0.69 0.65 -9.07%
Adjusted Per Share Value based on latest NOSH - 228,891
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.82 3.10 2.25 3.08 4.62 5.58 5.92 -10.77%
EPS -0.34 -2.58 -0.70 -0.43 -2.69 0.01 0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1883 0.229 0.2062 0.2335 0.2534 0.2354 0.2537 -4.48%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.23 0.20 0.35 0.25 0.25 0.315 0.44 -
P/RPS 4.40 3.43 6.05 3.16 2.11 1.93 2.90 6.61%
P/EPS -35.92 -4.13 -19.47 -22.85 -3.62 1,050.00 29.53 -
EY -2.78 -24.23 -5.13 -4.38 -27.62 0.10 3.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.47 0.66 0.42 0.38 0.46 0.68 -0.45%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/05/21 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 18/11/14 -
Price 0.215 0.235 0.335 0.225 0.22 0.395 0.425 -
P/RPS 4.11 4.03 5.79 2.84 1.86 2.41 2.80 6.07%
P/EPS -33.58 -4.85 -18.64 -20.57 -3.19 1,316.67 28.52 -
EY -2.98 -20.62 -5.36 -4.86 -31.38 0.08 3.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.55 0.63 0.37 0.34 0.57 0.65 -0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment