[HANDAL] QoQ TTM Result on 31-Mar-2021 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 32.9%
YoY- 17.08%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 58,214 65,789 73,690 63,920 65,109 72,048 87,344 -23.64%
PBT -6,623 -1,721 2,477 -17,637 -28,301 -29,180 -26,307 -60.02%
Tax 996 1,180 291 -214 -220 -196 -43 -
NP -5,627 -541 2,768 -17,851 -28,521 -29,376 -26,350 -64.17%
-
NP to SH -4,994 -2,546 229 -18,718 -27,895 -27,066 -25,288 -65.98%
-
Tax Rate - - -11.75% - - - - -
Total Cost 63,841 66,330 70,922 81,771 93,630 101,424 113,694 -31.86%
-
Net Worth 76,260 78,570 80,281 77,291 78,665 78,665 76,480 -0.19%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 76,260 78,570 80,281 77,291 78,665 78,665 76,480 -0.19%
NOSH 231,091 231,091 229,991 228,891 218,826 218,826 218,826 3.69%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -9.67% -0.82% 3.76% -27.93% -43.81% -40.77% -30.17% -
ROE -6.55% -3.24% 0.29% -24.22% -35.46% -34.41% -33.06% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 25.19 28.47 32.13 28.94 29.80 32.97 39.97 -26.43%
EPS -2.16 -1.10 0.10 -8.48 -12.77 -12.39 -11.57 -67.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.35 0.35 0.36 0.36 0.35 -3.83%
Adjusted Per Share Value based on latest NOSH - 228,891
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 14.19 16.03 17.96 15.58 15.87 17.56 21.28 -23.61%
EPS -1.22 -0.62 0.06 -4.56 -6.80 -6.60 -6.16 -65.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1858 0.1915 0.1956 0.1883 0.1917 0.1917 0.1864 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.20 0.24 0.21 0.23 0.27 0.19 0.20 -
P/RPS 0.79 0.84 0.65 0.79 0.91 0.58 0.50 35.54%
P/EPS -9.25 -21.78 210.34 -2.71 -2.12 -1.53 -1.73 204.83%
EY -10.81 -4.59 0.48 -36.85 -47.28 -65.19 -57.86 -67.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.71 0.60 0.66 0.75 0.53 0.57 4.61%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 26/11/21 25/08/21 28/05/21 23/03/21 30/11/20 28/08/20 -
Price 0.17 0.21 0.215 0.22 0.235 0.195 0.20 -
P/RPS 0.67 0.74 0.67 0.76 0.79 0.59 0.50 21.48%
P/EPS -7.87 -19.06 215.35 -2.60 -1.84 -1.57 -1.73 173.79%
EY -12.71 -5.25 0.46 -38.53 -54.32 -63.52 -57.86 -63.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.62 0.61 0.63 0.65 0.54 0.57 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment