[HANDAL] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -1155.56%
YoY- 83.16%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 25,561 63,864 95,096 55,731 51,829 85,810 98,101 -15.46%
PBT 6,402 2,749 -8,810 -10,416 -3,010 -9,905 8,010 -2.76%
Tax 0 -314 -85 28 -168 -2,377 -3,910 -
NP 6,402 2,434 -8,896 -10,387 -3,178 -12,282 4,100 5.72%
-
NP to SH 6,402 -1,773 -10,532 -9,528 -3,177 -12,234 4,141 5.59%
-
Tax Rate 0.00% 11.42% - - - - 48.81% -
Total Cost 19,158 61,429 103,992 66,119 55,007 98,093 94,001 -18.01%
-
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 110,471 -11.66%
Dividend
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 40,915 77,291 93,961 84,635 95,814 103,999 110,471 -11.66%
NOSH 266,738 228,891 218,826 175,968 160,000 160,000 160,103 6.58%
Ratio Analysis
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 25.05% 3.81% -9.35% -18.64% -6.13% -14.31% 4.18% -
ROE 15.65% -2.29% -11.21% -11.26% -3.32% -11.76% 3.75% -
Per Share
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 10.62 28.92 43.52 34.90 32.46 53.63 61.27 -19.66%
EPS 2.67 -0.81 -4.07 -6.51 -1.99 -7.64 2.59 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.35 0.43 0.53 0.60 0.65 0.69 -16.05%
Adjusted Per Share Value based on latest NOSH - 228,891
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 6.22 15.55 23.16 13.57 12.62 20.90 23.89 -15.47%
EPS 1.56 -0.43 -2.56 -2.32 -0.77 -2.98 1.01 5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0996 0.1882 0.2288 0.2061 0.2333 0.2533 0.269 -11.67%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/09/23 31/03/21 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 -
Price 0.11 0.23 0.20 0.35 0.25 0.25 0.315 -
P/RPS 1.04 0.80 0.46 1.00 0.77 0.47 0.51 9.30%
P/EPS 4.13 -28.64 -4.15 -5.87 -12.56 -3.27 12.18 -12.63%
EY 24.18 -3.49 -24.10 -17.05 -7.96 -30.59 8.21 14.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.66 0.47 0.66 0.42 0.38 0.46 4.41%
Price Multiplier on Announcement Date
30/09/23 31/03/21 31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/23 28/05/21 28/05/20 30/05/19 23/11/17 22/11/16 12/11/15 -
Price 0.13 0.215 0.235 0.335 0.225 0.22 0.395 -
P/RPS 1.22 0.74 0.54 0.96 0.69 0.41 0.64 8.39%
P/EPS 4.89 -26.77 -4.88 -5.61 -11.31 -2.88 15.27 -13.25%
EY 20.46 -3.73 -20.51 -17.81 -8.84 -34.76 6.55 15.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.61 0.55 0.63 0.37 0.34 0.57 3.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment