[TOMYPAK] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -35.08%
YoY- -20.57%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 47,287 41,060 30,425 52,310 56,818 49,781 51,336 -1.35%
PBT 4,020 -3,416 -3,689 4,114 6,568 7,921 1,335 20.14%
Tax -2 730 2,320 -58 -1,450 -2,100 -520 -60.38%
NP 4,018 -2,686 -1,369 4,056 5,118 5,821 815 30.42%
-
NP to SH 4,018 -2,678 -1,367 4,065 5,118 5,821 815 30.42%
-
Tax Rate 0.05% - - 1.41% 22.08% 26.51% 38.95% -
Total Cost 43,269 43,746 31,794 48,254 51,700 43,960 50,521 -2.54%
-
Net Worth 179,808 188,516 192,899 46,372 142,946 119,264 106,493 9.11%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - 789 2,552 2,735 1,086 -
Div Payout % - - - 19.42% 49.88% 46.99% 133.33% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 179,808 188,516 192,899 46,372 142,946 119,264 106,493 9.11%
NOSH 420,359 419,864 419,752 98,665 127,630 109,417 108,666 25.26%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 8.50% -6.54% -4.50% 7.75% 9.01% 11.69% 1.59% -
ROE 2.23% -1.42% -0.71% 8.77% 3.58% 4.88% 0.77% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.31 9.80 7.26 53.02 44.52 45.50 47.24 -21.18%
EPS 0.96 -0.64 0.33 4.12 4.01 5.32 0.75 4.19%
DPS 0.00 0.00 0.00 0.80 2.00 2.50 1.00 -
NAPS 0.43 0.45 0.46 0.47 1.12 1.09 0.98 -12.81%
Adjusted Per Share Value based on latest NOSH - 98,665
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 11.09 9.63 7.13 12.26 13.32 11.67 12.03 -1.34%
EPS 0.94 -0.63 -0.32 0.95 1.20 1.36 0.19 30.50%
DPS 0.00 0.00 0.00 0.19 0.60 0.64 0.25 -
NAPS 0.4215 0.442 0.4522 0.1087 0.3351 0.2796 0.2497 9.10%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.465 0.50 0.82 0.985 1.90 1.62 1.36 -
P/RPS 4.11 5.10 11.30 1.86 4.27 3.56 2.88 6.10%
P/EPS 48.39 -78.22 -251.55 23.91 47.38 30.45 181.33 -19.74%
EY 2.07 -1.28 -0.40 4.18 2.11 3.28 0.55 24.69%
DY 0.00 0.00 0.00 0.81 1.05 1.54 0.74 -
P/NAPS 1.08 1.11 1.78 2.10 1.70 1.49 1.39 -4.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/20 23/08/19 23/11/18 25/08/17 26/08/16 20/08/15 13/08/14 -
Price 0.81 0.49 0.685 0.99 1.71 1.74 1.30 -
P/RPS 7.16 5.00 9.44 1.87 3.84 3.82 2.75 17.27%
P/EPS 84.30 -76.65 -210.13 24.03 42.64 32.71 173.33 -11.31%
EY 1.19 -1.30 -0.48 4.16 2.35 3.06 0.58 12.71%
DY 0.00 0.00 0.00 0.81 1.17 1.44 0.77 -
P/NAPS 1.88 1.09 1.49 2.11 1.53 1.60 1.33 5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment