[TOMYPAK] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.92%
YoY- 19.66%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 80,436 75,448 82,821 106,228 108,182 101,889 107,333 -4.68%
PBT -2,520 -6,985 -2,587 10,793 11,230 15,499 3,729 -
Tax -6 1,421 2,585 -488 -2,600 -4,350 -1,403 -59.67%
NP -2,526 -5,564 -2 10,305 8,630 11,149 2,326 -
-
NP to SH -2,526 -5,544 -2 10,327 8,630 11,149 2,326 -
-
Tax Rate - - - 4.52% 23.15% 28.07% 37.62% -
Total Cost 82,962 81,012 82,823 95,923 99,552 90,740 105,007 -3.84%
-
Net Worth 179,808 188,516 192,899 93,881 132,769 119,258 107,017 9.02%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - 1,258 5,592 4,741 4,376 3,276 -
Div Payout % - - 0.00% 54.16% 54.95% 39.25% 140.85% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 179,808 188,516 192,899 93,881 132,769 119,258 107,017 9.02%
NOSH 420,359 419,864 419,752 199,748 118,543 109,411 109,201 25.16%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -3.14% -7.37% 0.00% 9.70% 7.98% 10.94% 2.17% -
ROE -1.40% -2.94% 0.00% 11.00% 6.50% 9.35% 2.17% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 19.24 18.01 19.75 53.18 91.26 93.12 98.29 -23.78%
EPS -0.60 -1.32 0.00 5.17 7.28 10.19 2.13 -
DPS 0.00 0.00 0.30 2.80 4.00 4.00 3.00 -
NAPS 0.43 0.45 0.46 0.47 1.12 1.09 0.98 -12.81%
Adjusted Per Share Value based on latest NOSH - 98,665
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 18.66 17.50 19.21 24.64 25.09 23.63 24.90 -4.69%
EPS -0.59 -1.29 0.00 2.40 2.00 2.59 0.54 -
DPS 0.00 0.00 0.29 1.30 1.10 1.02 0.76 -
NAPS 0.4171 0.4373 0.4474 0.2178 0.308 0.2766 0.2482 9.02%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.465 0.50 0.82 0.985 1.90 1.62 1.36 -
P/RPS 2.42 2.78 4.15 1.85 2.08 1.74 1.38 9.80%
P/EPS -76.98 -37.78 -171,932.27 19.05 26.10 15.90 63.85 -
EY -1.30 -2.65 0.00 5.25 3.83 6.29 1.57 -
DY 0.00 0.00 0.37 2.84 2.11 2.47 2.21 -
P/NAPS 1.08 1.11 1.78 2.10 1.70 1.49 1.39 -4.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/20 23/08/19 23/11/18 25/08/17 26/08/16 20/08/15 13/08/14 -
Price 0.81 0.49 0.685 0.99 1.71 1.74 1.30 -
P/RPS 4.21 2.72 3.47 1.86 1.87 1.87 1.32 21.30%
P/EPS -134.09 -37.03 -143,626.36 19.15 23.49 17.08 61.03 -
EY -0.75 -2.70 0.00 5.22 4.26 5.86 1.64 -
DY 0.00 0.00 0.44 2.83 2.34 2.30 2.31 -
P/NAPS 1.88 1.09 1.49 2.11 1.53 1.60 1.33 5.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment