[AHB] YoY TTM Result on 30-Sep-2015 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- -0.79%
YoY- 23.57%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
TTM Result
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Revenue 17,652 15,551 15,517 14,817 13,727 13,882 13,025 5.96%
PBT 1,640 863 1,775 1,383 1,014 1,181 -7,421 -
Tax -3 -19 3 -130 0 0 -900 -66.26%
NP 1,637 844 1,778 1,253 1,014 1,181 -8,321 -
-
NP to SH 1,637 844 1,778 1,253 1,014 1,181 -8,321 -
-
Tax Rate 0.18% 2.20% -0.17% 9.40% 0.00% 0.00% - -
Total Cost 16,015 14,707 13,739 13,564 12,713 12,701 21,346 -5.32%
-
Net Worth 37,320 143,640 29,665 27,768 10,173 26,704 0 -
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Net Worth 37,320 143,640 29,665 27,768 10,173 26,704 0 -
NOSH 176,039 157,500 158,636 157,777 60,555 157,083 50,000 27.09%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
NP Margin 9.27% 5.43% 11.46% 8.46% 7.39% 8.51% -63.88% -
ROE 4.39% 0.59% 5.99% 4.51% 9.97% 4.42% 0.00% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 10.03 9.87 9.78 9.39 22.67 8.84 26.05 -16.62%
EPS 0.93 0.54 1.12 0.79 1.67 0.75 -16.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.212 0.912 0.187 0.176 0.168 0.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 157,777
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
RPS 2.44 2.15 2.15 2.05 1.90 1.92 1.80 5.96%
EPS 0.23 0.12 0.25 0.17 0.14 0.16 -1.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0517 0.1989 0.0411 0.0385 0.0141 0.037 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 -
Price 0.15 0.315 0.185 0.175 0.215 0.145 0.20 -
P/RPS 1.50 3.19 1.89 1.86 0.95 1.64 0.77 13.54%
P/EPS 16.13 58.78 16.51 22.04 12.84 19.29 -1.20 -
EY 6.20 1.70 6.06 4.54 7.79 5.19 -83.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.35 0.99 0.99 1.28 0.85 0.00 -
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 31/12/14 31/12/13 CAGR
Date 27/05/19 28/11/17 29/11/16 27/11/15 01/12/14 27/02/15 20/02/14 -
Price 0.145 0.30 0.185 0.22 0.16 0.215 0.275 -
P/RPS 1.45 3.04 1.89 2.34 0.71 2.43 1.06 6.14%
P/EPS 15.59 55.98 16.51 27.70 9.56 28.60 -1.65 -
EY 6.41 1.79 6.06 3.61 10.47 3.50 -60.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.33 0.99 1.25 0.95 1.26 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment