[AHB] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
27-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 13.2%
YoY- 19.97%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 13,196 16,662 16,197 15,298 13,048 13,845 16,730 -14.64%
PBT 1,452 1,826 1,753 1,526 1,348 1,256 1,626 -7.27%
Tax 0 3 0 0 0 -130 0 -
NP 1,452 1,829 1,753 1,526 1,348 1,126 1,626 -7.27%
-
NP to SH 1,452 1,829 1,753 1,526 1,348 1,126 1,626 -7.27%
-
Tax Rate 0.00% -0.16% 0.00% 0.00% 0.00% 10.35% 0.00% -
Total Cost 11,744 14,833 14,444 13,772 11,700 12,719 15,104 -15.45%
-
Net Worth 29,197 29,104 28,705 27,976 27,762 24,153 27,100 5.09%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 29,197 29,104 28,705 27,976 27,762 24,153 27,100 5.09%
NOSH 157,826 159,912 160,365 158,958 160,476 141,250 159,411 -0.66%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.00% 10.98% 10.82% 9.98% 10.33% 8.13% 9.72% -
ROE 4.97% 6.28% 6.11% 5.45% 4.86% 4.66% 6.00% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 8.36 10.42 10.10 9.62 8.13 9.80 10.49 -14.05%
EPS 0.92 1.14 1.09 0.96 0.84 0.70 1.02 -6.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.185 0.182 0.179 0.176 0.173 0.171 0.17 5.80%
Adjusted Per Share Value based on latest NOSH - 157,777
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 1.83 2.31 2.24 2.12 1.81 1.92 2.32 -14.64%
EPS 0.20 0.25 0.24 0.21 0.19 0.16 0.23 -8.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0404 0.0403 0.0398 0.0387 0.0385 0.0335 0.0375 5.09%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.22 0.20 0.225 0.175 0.19 0.21 0.145 -
P/RPS 2.63 1.92 2.23 1.82 2.34 2.14 1.38 53.77%
P/EPS 23.91 17.49 20.58 18.23 22.62 26.34 14.22 41.44%
EY 4.18 5.72 4.86 5.49 4.42 3.80 7.03 -29.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.10 1.26 0.99 1.10 1.23 0.85 25.17%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 30/05/16 26/02/16 27/11/15 21/09/15 01/06/15 27/02/15 -
Price 0.215 0.24 0.21 0.22 0.17 0.185 0.215 -
P/RPS 2.57 2.30 2.08 2.29 2.09 1.89 2.05 16.28%
P/EPS 23.37 20.98 19.21 22.92 20.24 23.21 21.08 7.12%
EY 4.28 4.77 5.21 4.36 4.94 4.31 4.74 -6.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.32 1.17 1.25 0.98 1.08 1.26 -5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment