[TIENWAH] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[TIENWAH] TIEN WAH PRESS HOLDINGS BHD
Announcement Date
07-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 3.67%
YoY- 46.41%
Quarter Report
Latest QR
Upcoming QR
TIENWAH's Result
TIENWAH's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 355,611 343,143 225,840 135,318 118,545 112,962 115,184 20.65%
PBT 22,965 25,029 28,455 17,400 14,998 15,611 13,939 8.67%
Tax -2,296 -6,848 -6,295 -1,663 -3,758 -3,205 -4,311 -9.96%
NP 20,669 18,181 22,160 15,737 11,240 12,406 9,628 13.57%
-
NP to SH 14,922 12,115 20,668 14,572 9,953 10,473 9,122 8.54%
-
Tax Rate 10.00% 27.36% 22.12% 9.56% 25.06% 20.53% 30.93% -
Total Cost 334,942 324,962 203,680 119,581 107,305 100,556 105,556 21.21%
-
Net Worth 96,642 162,157 144,806 129,423 91,259 122,610 117,811 -3.24%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 10,626 13,824 10,612 8,846 6,822 5,438 6,740 7.87%
Div Payout % 71.21% 114.11% 51.35% 60.71% 68.54% 51.93% 73.90% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 96,642 162,157 144,806 129,423 91,259 122,610 117,811 -3.24%
NOSH 96,642 69,003 68,955 68,842 45,629 45,411 45,138 13.52%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.81% 5.30% 9.81% 11.63% 9.48% 10.98% 8.36% -
ROE 15.44% 7.47% 14.27% 11.26% 10.91% 8.54% 7.74% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 367.97 497.28 327.52 196.56 259.80 248.75 255.18 6.28%
EPS 15.44 17.56 29.97 21.17 21.81 23.06 20.21 -4.38%
DPS 11.00 20.05 15.40 12.85 15.00 12.00 15.00 -5.03%
NAPS 1.00 2.35 2.10 1.88 2.00 2.70 2.61 -14.77%
Adjusted Per Share Value based on latest NOSH - 68,842
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 245.69 237.07 156.03 93.49 81.90 78.04 79.58 20.65%
EPS 10.31 8.37 14.28 10.07 6.88 7.24 6.30 8.55%
DPS 7.34 9.55 7.33 6.11 4.71 3.76 4.66 7.86%
NAPS 0.6677 1.1203 1.0004 0.8942 0.6305 0.8471 0.8139 -3.24%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.81 2.18 1.41 1.46 1.80 2.20 2.30 -
P/RPS 0.49 0.44 0.43 0.74 0.69 0.88 0.90 -9.63%
P/EPS 11.72 12.42 4.70 6.90 8.25 9.54 11.38 0.49%
EY 8.53 8.05 21.26 14.50 12.12 10.48 8.79 -0.49%
DY 6.07 9.20 10.92 8.80 8.33 5.45 6.52 -1.18%
P/NAPS 1.81 0.93 0.67 0.78 0.90 0.81 0.88 12.76%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 10/05/11 12/05/10 07/05/09 07/05/08 07/05/07 13/06/06 26/05/05 -
Price 1.86 2.29 1.54 1.47 1.85 1.97 2.29 -
P/RPS 0.51 0.46 0.47 0.75 0.71 0.79 0.90 -9.02%
P/EPS 12.05 13.04 5.14 6.94 8.48 8.54 11.33 1.03%
EY 8.30 7.67 19.46 14.40 11.79 11.71 8.82 -1.00%
DY 5.91 8.76 10.00 8.74 8.11 6.09 6.55 -1.69%
P/NAPS 1.86 0.97 0.73 0.78 0.93 0.73 0.88 13.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment