[SHH] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -4309.52%
YoY- 43.0%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 28,130 26,725 20,507 22,139 20,995 29,730 28,291 -0.09%
PBT 1,772 4,083 -149 -872 -1,540 1,943 795 14.28%
Tax -235 -321 -19 -12 -11 -415 -210 1.89%
NP 1,537 3,762 -168 -884 -1,551 1,528 585 17.45%
-
NP to SH 1,537 3,762 -168 -884 -1,551 1,528 585 17.45%
-
Tax Rate 13.26% 7.86% - - - 21.36% 26.42% -
Total Cost 26,593 22,963 20,675 23,023 22,546 28,202 27,706 -0.68%
-
Net Worth 76,996 73,497 65,997 65,497 66,542 68,909 64,499 2.99%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 76,996 73,497 65,997 65,497 66,542 68,909 64,499 2.99%
NOSH 49,998 49,998 49,998 49,998 50,032 49,934 50,000 -0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 5.46% 14.08% -0.82% -3.99% -7.39% 5.14% 2.07% -
ROE 2.00% 5.12% -0.25% -1.35% -2.33% 2.22% 0.91% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 56.26 53.45 41.02 44.28 41.96 59.54 56.58 -0.09%
EPS 3.07 7.52 -0.34 -1.77 -3.10 3.06 1.17 17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.47 1.32 1.31 1.33 1.38 1.29 2.99%
Adjusted Per Share Value based on latest NOSH - 49,998
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 28.13 26.73 20.51 22.14 21.00 29.73 28.29 -0.09%
EPS 1.54 3.76 -0.17 -0.88 -1.55 1.53 0.59 17.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.77 0.735 0.66 0.655 0.6655 0.6891 0.645 2.99%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 1.42 0.46 0.20 0.32 0.54 0.19 0.25 -
P/RPS 2.52 0.86 0.49 0.72 1.29 0.32 0.44 33.74%
P/EPS 46.19 6.11 -59.52 -18.10 -17.42 6.21 21.37 13.70%
EY 2.16 16.36 -1.68 -5.53 -5.74 16.11 4.68 -12.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.31 0.15 0.24 0.41 0.14 0.19 30.05%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/05/15 20/05/14 22/05/13 25/05/12 30/05/11 21/05/10 22/05/09 -
Price 1.28 0.535 0.30 0.40 0.31 0.16 0.30 -
P/RPS 2.28 1.00 0.73 0.90 0.74 0.27 0.53 27.51%
P/EPS 41.64 7.11 -89.28 -22.62 -10.00 5.23 25.64 8.41%
EY 2.40 14.06 -1.12 -4.42 -10.00 19.13 3.90 -7.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.36 0.23 0.31 0.23 0.12 0.23 23.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment