[RALCO] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
25-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -205.48%
YoY- -183.13%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 91,024 101,104 96,334 92,652 98,292 98,901 97,901 -4.74%
PBT 3,184 468 -516 -1,696 -496 969 772 157.40%
Tax -76 -56 -89 -88 -88 -562 -240 -53.57%
NP 3,108 412 -605 -1,784 -584 407 532 224.72%
-
NP to SH 3,108 412 -605 -1,784 -584 407 532 224.72%
-
Tax Rate 2.39% 11.97% - - - 58.00% 31.09% -
Total Cost 87,916 100,692 96,939 94,436 98,876 98,494 97,369 -6.58%
-
Net Worth 36,959 36,155 35,311 34,758 35,039 35,664 35,700 2.33%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 36,959 36,155 35,311 34,758 35,039 35,664 35,700 2.33%
NOSH 41,999 42,040 42,037 41,877 41,714 41,958 42,000 -0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.41% 0.41% -0.63% -1.93% -0.59% 0.41% 0.54% -
ROE 8.41% 1.14% -1.71% -5.13% -1.67% 1.14% 1.49% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 216.72 240.49 229.17 221.24 235.63 235.71 233.10 -4.74%
EPS 7.40 0.98 -1.44 -4.26 -1.40 0.97 1.27 224.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.84 0.83 0.84 0.85 0.85 2.34%
Adjusted Per Share Value based on latest NOSH - 41,966
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 179.19 199.04 189.65 182.40 193.50 194.70 192.73 -4.74%
EPS 6.12 0.81 -1.19 -3.51 -1.15 0.80 1.05 224.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7276 0.7118 0.6951 0.6843 0.6898 0.7021 0.7028 2.34%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.78 0.75 0.69 0.735 0.60 0.45 0.45 -
P/RPS 0.36 0.31 0.30 0.33 0.25 0.19 0.19 53.17%
P/EPS 10.54 76.53 -47.92 -17.25 -42.86 46.39 35.53 -55.55%
EY 9.49 1.31 -2.09 -5.80 -2.33 2.16 2.81 125.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.87 0.82 0.89 0.71 0.53 0.53 41.32%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 27/02/15 28/11/14 25/08/14 23/05/14 26/02/14 27/11/13 -
Price 0.70 0.68 0.72 0.65 0.57 0.60 0.45 -
P/RPS 0.32 0.28 0.31 0.29 0.24 0.25 0.19 41.60%
P/EPS 9.46 69.39 -50.00 -15.26 -40.71 61.86 35.53 -58.64%
EY 10.57 1.44 -2.00 -6.55 -2.46 1.62 2.81 142.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.79 0.86 0.78 0.68 0.71 0.53 31.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment