[HARNLEN] YoY Quarter Result on 31-Mar-2016 [#1]

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -23.87%
YoY- -4.96%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 25,766 46,530 57,662 43,212 41,430 50,574 42,246 -7.90%
PBT -9,327 -9,106 -3,780 -11,033 -9,729 -1,855 -6,292 6.77%
Tax 124 1,273 -106 1,581 959 -22 597 -23.03%
NP -9,203 -7,833 -3,886 -9,452 -8,770 -1,877 -5,695 8.32%
-
NP to SH -8,646 -7,341 -4,202 -8,573 -8,168 -1,989 -5,200 8.83%
-
Tax Rate - - - - - - - -
Total Cost 34,969 54,363 61,548 52,664 50,200 52,451 47,941 -5.12%
-
Net Worth 275,419 299,675 300,493 316,626 332,289 351,328 248,857 1.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 275,419 299,675 300,493 316,626 332,289 351,328 248,857 1.70%
NOSH 185,477 185,477 185,477 185,161 185,636 185,887 185,714 -0.02%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -35.72% -16.83% -6.74% -21.87% -21.17% -3.71% -13.48% -
ROE -3.14% -2.45% -1.40% -2.71% -2.46% -0.57% -2.09% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 14.87 26.86 32.05 23.34 22.32 27.21 22.75 -6.83%
EPS -4.99 -4.24 -2.34 -4.63 -4.40 -1.07 -2.80 10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.73 1.67 1.71 1.79 1.89 1.34 2.89%
Adjusted Per Share Value based on latest NOSH - 185,161
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 4.41 7.96 9.87 7.40 7.09 8.66 7.23 -7.90%
EPS -1.48 -1.26 -0.72 -1.47 -1.40 -0.34 -0.89 8.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4714 0.5129 0.5143 0.5419 0.5687 0.6013 0.4259 1.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.65 0.65 0.84 0.92 1.09 1.28 0.84 -
P/RPS 4.37 2.42 2.62 3.94 4.88 4.70 3.69 2.85%
P/EPS -13.02 -15.34 -35.97 -19.87 -24.77 -119.63 -30.00 -12.98%
EY -7.68 -6.52 -2.78 -5.03 -4.04 -0.84 -3.33 14.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.38 0.50 0.54 0.61 0.68 0.63 -6.90%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 28/05/18 31/05/17 26/05/16 27/05/15 27/05/14 29/05/13 -
Price 0.64 0.58 0.82 0.92 1.01 1.25 0.80 -
P/RPS 4.30 2.16 2.56 3.94 4.53 4.59 3.52 3.39%
P/EPS -12.82 -13.69 -35.11 -19.87 -22.95 -116.82 -28.57 -12.49%
EY -7.80 -7.31 -2.85 -5.03 -4.36 -0.86 -3.50 14.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.34 0.49 0.54 0.56 0.66 0.60 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment