[QUALITY] YoY Quarter Result on 31-Oct-2009 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 2047.67%
YoY- 122.8%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Quarter Result
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Revenue 55,928 49,820 35,739 30,883 28,811 25,992 36,980 7.13%
PBT -1,407 2,388 12,380 1,906 1,305 2,214 2,275 -
Tax 303 -602 -925 9 -492 -251 -695 -
NP -1,104 1,786 11,455 1,915 813 1,963 1,580 -
-
NP to SH -1,256 1,792 11,383 1,847 829 1,905 1,508 -
-
Tax Rate - 25.21% 7.47% -0.47% 37.70% 11.34% 30.55% -
Total Cost 57,032 48,034 24,284 28,968 27,998 24,029 35,400 8.26%
-
Net Worth 153,599 156,002 154,168 142,433 147,248 148,024 135,719 2.08%
Dividend
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Net Worth 153,599 156,002 154,168 142,433 147,248 148,024 135,719 2.08%
NOSH 57,962 57,993 57,958 57,899 57,972 58,048 58,000 -0.01%
Ratio Analysis
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
NP Margin -1.97% 3.58% 32.05% 6.20% 2.82% 7.55% 4.27% -
ROE -0.82% 1.15% 7.38% 1.30% 0.56% 1.29% 1.11% -
Per Share
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 96.49 85.91 61.66 53.34 49.70 44.78 63.76 7.14%
EPS -2.17 3.09 19.64 3.19 1.43 3.29 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.65 2.69 2.66 2.46 2.54 2.55 2.34 2.09%
Adjusted Per Share Value based on latest NOSH - 57,899
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
RPS 96.52 85.98 61.68 53.30 49.72 44.86 63.82 7.13%
EPS -2.17 3.09 19.65 3.19 1.43 3.29 2.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6509 2.6924 2.6607 2.4582 2.5413 2.5547 2.3423 2.08%
Price Multiplier on Financial Quarter End Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 -
Price 1.20 1.35 1.50 1.05 1.15 1.34 1.18 -
P/RPS 1.24 1.57 2.43 1.97 2.31 2.99 1.85 -6.44%
P/EPS -55.38 43.69 7.64 32.92 80.42 40.83 45.38 -
EY -1.81 2.29 13.09 3.04 1.24 2.45 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.56 0.43 0.45 0.53 0.50 -1.73%
Price Multiplier on Announcement Date
31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 CAGR
Date 28/12/12 29/12/11 30/12/10 30/12/09 30/12/08 27/12/07 10/01/07 -
Price 1.45 1.25 1.40 1.02 1.09 1.40 1.29 -
P/RPS 1.50 1.46 2.27 1.91 2.19 3.13 2.02 -4.83%
P/EPS -66.91 40.45 7.13 31.97 76.22 42.66 49.62 -
EY -1.49 2.47 14.03 3.13 1.31 2.34 2.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.53 0.41 0.43 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment