[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2009 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
30-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2010
Quarter
31-Oct-2009 [#3]
Profit Trend
QoQ- 152.94%
YoY- -50.78%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Revenue 144,236 143,444 104,965 103,582 93,608 90,596 106,511 22.46%
PBT 4,704 500 -1,145 1,645 -1,346 -4,020 -3,800 -
Tax -780 -96 -744 -401 -620 -268 197 -
NP 3,924 404 -1,889 1,244 -1,966 -4,288 -3,603 -
-
NP to SH 3,460 -160 -1,946 1,090 -2,060 -4,460 -3,620 -
-
Tax Rate 16.58% 19.20% - 24.38% - - - -
Total Cost 140,312 143,040 106,854 102,338 95,574 94,884 110,114 17.58%
-
Net Worth 143,973 139,999 139,793 142,714 140,612 141,117 142,131 0.86%
Dividend
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Net Worth 143,973 139,999 139,793 142,714 140,612 141,117 142,131 0.86%
NOSH 58,053 57,142 58,005 58,014 57,865 58,072 58,012 0.04%
Ratio Analysis
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
NP Margin 2.72% 0.28% -1.80% 1.20% -2.10% -4.73% -3.38% -
ROE 2.40% -0.11% -1.39% 0.76% -1.47% -3.16% -2.55% -
Per Share
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 248.45 251.03 180.96 178.55 161.77 156.00 183.60 22.41%
EPS 5.96 -0.28 -3.36 1.88 -3.56 -7.68 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.48 2.45 2.41 2.46 2.43 2.43 2.45 0.81%
Adjusted Per Share Value based on latest NOSH - 57,899
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
RPS 248.85 247.48 181.09 178.71 161.50 156.30 183.76 22.47%
EPS 5.97 -0.28 -3.36 1.88 -3.55 -7.69 -6.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4839 2.4154 2.4118 2.4622 2.4259 2.4347 2.4521 0.86%
Price Multiplier on Financial Quarter End Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 30/07/10 30/04/10 29/01/10 30/10/09 31/07/09 30/04/09 30/01/09 -
Price 1.10 0.97 1.05 1.05 1.01 1.25 1.20 -
P/RPS 0.44 0.39 0.58 0.59 0.62 0.80 0.65 -22.96%
P/EPS 18.46 -346.43 -31.30 55.85 -28.37 -16.28 -19.23 -
EY 5.42 -0.29 -3.20 1.79 -3.52 -6.14 -5.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.44 0.43 0.42 0.51 0.49 -6.94%
Price Multiplier on Announcement Date
31/07/10 30/04/10 31/01/10 31/10/09 31/07/09 30/04/09 31/01/09 CAGR
Date 29/09/10 29/06/10 30/03/10 30/12/09 29/09/09 29/06/09 30/03/09 -
Price 1.35 0.80 1.05 1.02 1.20 1.33 1.15 -
P/RPS 0.54 0.32 0.58 0.57 0.74 0.85 0.63 -9.79%
P/EPS 22.65 -285.71 -31.30 54.26 -33.71 -17.32 -18.43 -
EY 4.41 -0.35 -3.20 1.84 -2.97 -5.77 -5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.33 0.44 0.41 0.49 0.55 0.47 9.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment