[AJIYA] YoY Annualized Quarter Result on 28-Feb-2019 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -82.99%
YoY- -5.77%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 278,544 294,588 309,996 324,804 362,916 375,356 374,564 -4.81%
PBT 34,024 34,168 15,004 3,092 6,668 50,048 19,184 10.01%
Tax -8,616 -5,356 -1,188 -116 -2,408 -4,948 -2,824 20.42%
NP 25,408 28,812 13,816 2,976 4,260 45,100 16,360 7.60%
-
NP to SH 22,148 25,916 12,432 4,180 4,436 36,148 12,380 10.17%
-
Tax Rate 25.32% 15.68% 7.92% 3.75% 36.11% 9.89% 14.72% -
Total Cost 253,136 265,776 296,180 321,828 358,656 330,256 358,204 -5.61%
-
Net Worth 373,412 356,877 353,785 343,234 327,142 331,997 313,311 2.96%
Dividend
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 373,412 356,877 353,785 343,234 327,142 331,997 313,311 2.96%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 76,231 25.95%
Ratio Analysis
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin 9.12% 9.78% 4.46% 0.92% 1.17% 12.02% 4.37% -
ROE 5.93% 7.26% 3.51% 1.22% 1.36% 10.89% 3.95% -
Per Share
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 95.48 100.71 104.27 108.83 120.92 123.24 491.35 -23.88%
EPS 7.60 8.84 4.20 1.40 1.48 11.88 16.24 -11.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.22 1.19 1.15 1.09 1.09 4.11 -17.66%
Adjusted Per Share Value based on latest NOSH - 304,584
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 91.45 96.72 101.78 106.64 119.15 123.24 122.98 -4.81%
EPS 7.27 8.51 4.08 1.37 1.46 11.88 4.06 10.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.226 1.1717 1.1615 1.1269 1.0741 1.09 1.0287 2.96%
Price Multiplier on Financial Quarter End Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.13 0.57 0.39 0.535 0.58 0.72 3.61 -
P/RPS 1.18 0.57 0.37 0.49 0.48 0.58 0.73 8.32%
P/EPS 14.88 6.43 9.33 38.20 39.24 6.07 22.23 -6.46%
EY 6.72 15.54 10.72 2.62 2.55 16.48 4.50 6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.47 0.33 0.47 0.53 0.66 0.88 0.00%
Price Multiplier on Announcement Date
28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 20/04/22 20/04/21 20/04/20 26/04/19 27/04/18 28/04/17 22/04/16 -
Price 1.20 0.595 0.355 0.545 0.515 0.91 3.32 -
P/RPS 1.26 0.59 0.34 0.50 0.43 0.74 0.68 10.82%
P/EPS 15.81 6.72 8.49 38.91 34.84 7.67 20.44 -4.18%
EY 6.33 14.89 11.78 2.57 2.87 13.04 4.89 4.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.49 0.30 0.47 0.47 0.83 0.81 2.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment