[AJIYA] QoQ TTM Result on 28-Feb-2019 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
26-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2019
Quarter
28-Feb-2019 [#1]
Profit Trend
QoQ- -0.26%
YoY- 385.5%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
TTM Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 325,620 335,578 354,201 372,822 382,350 385,038 381,027 -9.93%
PBT 6,133 6,970 25,596 30,465 31,359 30,271 12,837 -38.85%
Tax -1,730 -2,176 -2,817 -3,400 -3,973 -3,323 -3,193 -33.51%
NP 4,403 4,794 22,779 27,065 27,386 26,948 9,644 -40.67%
-
NP to SH 5,579 5,766 21,629 24,513 24,577 23,916 8,292 -23.19%
-
Tax Rate 28.21% 31.22% 11.01% 11.16% 12.67% 10.98% 24.87% -
Total Cost 321,217 330,784 331,422 345,757 354,964 358,090 371,383 -9.21%
-
Net Worth 351,285 348,464 345,789 343,234 343,504 341,710 332,718 3.68%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div 953 953 - - - - - -
Div Payout % 17.08% 16.53% - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 351,285 348,464 345,789 343,234 343,504 341,710 332,718 3.68%
NOSH 304,584 304,584 304,584 304,584 304,584 304,584 304,584 0.00%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 1.35% 1.43% 6.43% 7.26% 7.16% 7.00% 2.53% -
ROE 1.59% 1.65% 6.25% 7.14% 7.15% 7.00% 2.49% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 109.38 112.67 118.82 124.91 128.00 128.45 127.12 -9.52%
EPS 1.87 1.94 7.26 8.21 8.23 7.98 2.77 -23.02%
DPS 0.32 0.32 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.17 1.16 1.15 1.15 1.14 1.11 4.15%
Adjusted Per Share Value based on latest NOSH - 304,584
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 106.91 110.18 116.29 122.40 125.53 126.41 125.10 -9.93%
EPS 1.83 1.89 7.10 8.05 8.07 7.85 2.72 -23.20%
DPS 0.31 0.31 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1533 1.1441 1.1353 1.1269 1.1278 1.1219 1.0924 3.67%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.415 0.425 0.50 0.535 0.57 0.605 0.565 -
P/RPS 0.38 0.38 0.42 0.43 0.45 0.47 0.44 -9.30%
P/EPS 22.14 21.95 6.89 6.51 6.93 7.58 20.42 5.53%
EY 4.52 4.56 14.51 15.35 14.44 13.19 4.90 -5.23%
DY 0.77 0.75 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.36 0.43 0.47 0.50 0.53 0.51 -22.17%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 20/01/20 23/10/19 29/07/19 26/04/19 23/01/19 25/10/18 26/07/18 -
Price 0.47 0.415 0.48 0.545 0.525 0.58 0.58 -
P/RPS 0.43 0.37 0.40 0.44 0.41 0.45 0.46 -4.39%
P/EPS 25.08 21.44 6.62 6.64 6.38 7.27 20.97 12.66%
EY 3.99 4.67 15.12 15.07 15.67 13.76 4.77 -11.21%
DY 0.68 0.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.41 0.47 0.46 0.51 0.52 -16.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment