[AJIYA] YoY Quarter Result on 30-Nov-2015 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- -28.37%
YoY- 25.2%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 91,691 94,379 100,754 108,152 105,384 100,594 100,141 -1.45%
PBT 2,037 949 7,762 7,311 5,861 6,800 7,276 -19.11%
Tax -294 356 -1,098 -1,630 -1,494 -1,862 -1,171 -20.56%
NP 1,743 1,305 6,664 5,681 4,367 4,938 6,105 -18.84%
-
NP to SH 1,789 1,128 5,560 4,297 3,432 3,729 5,093 -15.99%
-
Tax Rate 14.43% -37.51% 14.15% 22.30% 25.49% 27.38% 16.09% -
Total Cost 89,948 93,074 94,090 102,471 101,017 95,656 94,036 -0.73%
-
Net Worth 343,504 328,951 321,974 309,323 207,727 245,602 225,135 7.29%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 343,504 328,951 321,974 309,323 207,727 245,602 225,135 7.29%
NOSH 304,584 304,584 304,584 76,187 69,242 69,183 68,638 28.17%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 1.90% 1.38% 6.61% 5.25% 4.14% 4.91% 6.10% -
ROE 0.52% 0.34% 1.73% 1.39% 1.65% 1.52% 2.26% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 30.70 30.99 66.97 141.95 152.20 145.40 145.90 -22.86%
EPS 0.60 0.37 3.70 5.64 4.96 5.39 7.42 -34.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.08 2.14 4.06 3.00 3.55 3.28 -16.02%
Adjusted Per Share Value based on latest NOSH - 76,187
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 30.10 30.99 33.08 35.51 34.60 33.03 32.88 -1.46%
EPS 0.59 0.37 1.83 1.41 1.13 1.22 1.67 -15.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1278 1.08 1.0571 1.0156 0.682 0.8064 0.7392 7.29%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.57 0.61 0.595 4.22 2.33 2.20 1.68 -
P/RPS 1.86 1.97 0.89 2.97 1.53 1.51 1.15 8.33%
P/EPS 95.17 164.71 16.10 74.82 47.01 40.82 22.64 27.02%
EY 1.05 0.61 6.21 1.34 2.13 2.45 4.42 -21.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.28 1.04 0.78 0.62 0.51 -0.32%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 23/01/19 24/01/18 19/01/17 20/01/16 15/01/15 21/01/14 30/01/13 -
Price 0.525 0.60 0.69 3.52 2.05 2.22 1.70 -
P/RPS 1.71 1.94 1.03 2.48 1.35 1.53 1.17 6.52%
P/EPS 87.66 162.01 18.67 62.41 41.36 41.19 22.91 25.05%
EY 1.14 0.62 5.36 1.60 2.42 2.43 4.36 -20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.32 0.87 0.68 0.63 0.52 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment