[AJIYA] QoQ Quarter Result on 30-Nov-2015 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- -28.37%
YoY- 25.2%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 99,970 101,152 93,641 108,152 101,960 111,672 104,869 -3.12%
PBT 8,422 3,122 4,796 7,311 9,213 9,717 7,281 10.14%
Tax -2,260 -1,148 -706 -1,630 -1,550 -1,877 -1,517 30.28%
NP 6,162 1,974 4,090 5,681 7,663 7,840 5,764 4.53%
-
NP to SH 5,389 973 3,095 4,297 5,999 6,129 4,629 10.61%
-
Tax Rate 26.83% 36.77% 14.72% 22.30% 16.82% 19.32% 20.84% -
Total Cost 93,808 99,178 89,551 102,471 94,297 103,832 99,105 -3.57%
-
Net Worth 316,006 313,184 313,311 309,323 277,462 271,476 266,392 12.00%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 316,006 313,184 313,311 309,323 277,462 271,476 266,392 12.00%
NOSH 304,584 76,015 76,231 76,187 69,192 69,254 69,192 167.39%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 6.16% 1.95% 4.37% 5.25% 7.52% 7.02% 5.50% -
ROE 1.71% 0.31% 0.99% 1.39% 2.16% 2.26% 1.74% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 131.29 133.07 122.84 141.95 147.36 161.25 151.56 -9.08%
EPS 5.42 1.28 4.06 5.64 8.67 8.85 6.69 -13.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.11 4.06 4.01 3.92 3.85 5.10%
Adjusted Per Share Value based on latest NOSH - 76,187
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 32.82 33.21 30.74 35.51 33.48 36.66 34.43 -3.12%
EPS 1.77 0.32 1.02 1.41 1.97 2.01 1.52 10.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0375 1.0282 1.0287 1.0156 0.911 0.8913 0.8746 12.00%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.82 3.74 3.61 4.22 2.34 2.56 2.32 -
P/RPS 0.62 2.81 2.94 2.97 1.59 1.59 1.53 -45.08%
P/EPS 11.59 292.19 88.92 74.82 26.99 28.93 34.68 -51.68%
EY 8.63 0.34 1.12 1.34 3.71 3.46 2.88 107.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.91 0.88 1.04 0.58 0.65 0.60 -51.76%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 22/07/16 22/04/16 20/01/16 22/10/15 23/07/15 24/04/15 -
Price 0.80 4.13 3.32 3.52 4.10 2.45 2.48 -
P/RPS 0.61 3.10 2.70 2.48 2.78 1.52 1.64 -48.12%
P/EPS 11.30 322.66 81.77 62.41 47.29 27.68 37.07 -54.54%
EY 8.85 0.31 1.22 1.60 2.11 3.61 2.70 119.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 1.00 0.81 0.87 1.02 0.63 0.64 -55.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment