[AJIYA] QoQ Cumulative Quarter Result on 30-Nov-2015 [#4]

Stock
[AJIYA] AJIYA BHD
Announcement Date
20-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2015
Quarter
30-Nov-2015 [#4]
Profit Trend
QoQ- 30.97%
YoY- 42.62%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Cumulative Result
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 294,763 194,793 93,641 426,649 318,501 216,541 104,869 98.54%
PBT 16,340 7,918 4,796 33,457 26,211 16,998 7,281 70.99%
Tax -4,114 -1,854 -706 -5,635 -4,944 -3,394 -1,517 93.88%
NP 12,226 6,064 4,090 27,822 21,267 13,604 5,764 64.70%
-
NP to SH 9,457 4,068 3,095 21,947 16,757 10,758 4,629 60.65%
-
Tax Rate 25.18% 23.42% 14.72% 16.84% 18.86% 19.97% 20.84% -
Total Cost 282,537 188,729 89,551 398,827 297,234 202,937 99,105 100.42%
-
Net Worth 316,006 313,860 313,311 310,670 277,552 271,372 266,392 12.00%
Dividend
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 316,006 313,860 313,311 310,670 277,552 271,372 266,392 12.00%
NOSH 304,584 76,179 76,231 76,144 69,215 69,227 69,192 167.39%
Ratio Analysis
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 4.15% 3.11% 4.37% 6.52% 6.68% 6.28% 5.50% -
ROE 2.99% 1.30% 0.99% 7.06% 6.04% 3.96% 1.74% -
Per Share
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 387.10 255.70 122.84 560.31 460.16 312.79 151.56 86.31%
EPS 9.51 5.34 4.06 31.70 24.21 15.54 6.69 26.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.15 4.12 4.11 4.08 4.01 3.92 3.85 5.10%
Adjusted Per Share Value based on latest NOSH - 76,187
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 96.78 63.95 30.74 140.08 104.57 71.09 34.43 98.55%
EPS 3.10 1.34 1.02 7.21 5.50 3.53 1.52 60.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0375 1.0305 1.0287 1.02 0.9113 0.891 0.8746 12.00%
Price Multiplier on Financial Quarter End Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.82 3.74 3.61 4.22 2.34 2.56 2.32 -
P/RPS 0.21 1.46 2.94 0.75 0.51 0.82 1.53 -73.23%
P/EPS 6.60 70.04 88.92 14.64 9.67 16.47 34.68 -66.74%
EY 15.15 1.43 1.12 6.83 10.35 6.07 2.88 200.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.91 0.88 1.03 0.58 0.65 0.60 -51.76%
Price Multiplier on Announcement Date
31/08/16 31/05/16 29/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 20/10/16 22/07/16 22/04/16 20/01/16 22/10/15 23/07/15 24/04/15 -
Price 0.80 4.13 3.32 3.52 4.10 2.45 2.48 -
P/RPS 0.21 1.62 2.70 0.63 0.89 0.78 1.64 -74.43%
P/EPS 6.44 77.34 81.77 12.21 16.94 15.77 37.07 -68.69%
EY 15.52 1.29 1.22 8.19 5.90 6.34 2.70 219.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 1.00 0.81 0.86 1.02 0.63 0.64 -55.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment