[SELOGA] YoY Quarter Result on 30-Jun-2011 [#2]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1112.45%
YoY- -42.0%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 18,055 18,784 15,613 9,214 12,554 23,832 22,071 -3.28%
PBT 1,757 4,062 6,418 4,120 -1,893 1,697 581 20.23%
Tax -694 -1,237 -1,547 -517 -5 -105 -105 36.95%
NP 1,063 2,825 4,871 3,603 -1,898 1,592 476 14.31%
-
NP to SH 1,063 2,825 4,871 3,603 -1,898 1,592 476 14.31%
-
Tax Rate 39.50% 30.45% 24.10% 12.55% - 6.19% 18.07% -
Total Cost 16,992 15,959 10,742 5,611 14,452 22,240 21,595 -3.91%
-
Net Worth 44,230 3,807,608 46,822 34,626 26,946 31,375 27,200 8.43%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 44,230 3,807,608 46,822 34,626 26,946 31,375 27,200 8.43%
NOSH 122,183 122,826 117,941 116,980 117,160 116,204 113,333 1.25%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.89% 15.04% 31.20% 39.10% -15.12% 6.68% 2.16% -
ROE 2.40% 0.07% 10.40% 10.41% -7.04% 5.07% 1.75% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 14.78 15.29 13.24 7.88 10.72 20.51 19.47 -4.48%
EPS 0.87 2.30 4.13 3.08 -1.62 1.37 0.42 12.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 31.00 0.397 0.296 0.23 0.27 0.24 7.08%
Adjusted Per Share Value based on latest NOSH - 122,826
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 14.78 15.37 12.78 7.54 10.27 19.51 18.06 -3.28%
EPS 0.87 2.31 3.99 2.95 -1.55 1.30 0.39 14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.362 31.1629 0.3832 0.2834 0.2205 0.2568 0.2226 8.43%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 24/03/08 29/06/07 30/06/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.28 0.40 -
P/RPS 1.15 1.11 1.28 2.16 1.59 1.37 2.05 -9.17%
P/EPS 19.54 7.39 4.12 5.52 -10.49 20.44 95.24 -23.18%
EY 5.12 13.53 24.29 18.12 -9.53 4.89 1.05 30.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.01 0.43 0.57 0.74 1.04 1.67 -19.03%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 17/08/12 26/08/11 24/08/10 26/08/09 24/03/08 21/08/07 28/08/06 -
Price 0.17 0.17 0.17 0.17 0.17 0.20 0.45 -
P/RPS 1.15 1.11 1.28 2.16 1.59 0.98 2.31 -10.96%
P/EPS 19.54 7.39 4.12 5.52 -10.49 14.60 107.14 -24.67%
EY 5.12 13.53 24.29 18.12 -9.53 6.85 0.93 32.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.01 0.43 0.57 0.74 0.74 1.88 -20.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment