[SELOGA] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[SELOGA] SELOGA HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 1112.45%
YoY- -42.0%
Quarter Report
Latest QR
Upcoming QR
SELOGA's Result
SELOGA's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 13,768 30,096 25,271 18,784 10,023 13,287 7,164 54.51%
PBT 1,068 5,243 2,872 4,062 364 -7,724 549 55.77%
Tax -293 -1,505 -1,233 -1,237 -131 -4,085 -63 178.36%
NP 775 3,738 1,639 2,825 233 -11,809 486 36.45%
-
NP to SH 775 3,738 1,639 2,825 233 -11,809 486 36.45%
-
Tax Rate 27.43% 28.70% 42.93% 30.45% 35.99% - 11.48% -
Total Cost 12,993 26,358 23,632 15,959 9,790 25,096 6,678 55.78%
-
Net Worth 43,547 4,352,802 3,980,428 3,807,608 3,519,526 3,389,607 47,533 -5.66%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 43,547 4,352,802 3,980,428 3,807,608 3,519,526 3,389,607 47,533 -5.66%
NOSH 123,015 122,960 123,233 122,826 122,631 118,933 118,536 2.50%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 5.63% 12.42% 6.49% 15.04% 2.32% -88.88% 6.78% -
ROE 1.78% 0.09% 0.04% 0.07% 0.01% -0.35% 1.02% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.19 24.48 20.51 15.29 8.17 11.17 6.04 50.78%
EPS 0.63 3.04 1.33 2.30 0.19 -9.80 0.41 33.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.354 35.40 32.30 31.00 28.70 28.50 0.401 -7.96%
Adjusted Per Share Value based on latest NOSH - 122,826
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.27 24.63 20.68 15.37 8.20 10.87 5.86 54.58%
EPS 0.63 3.06 1.34 2.31 0.19 -9.66 0.40 35.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3564 35.625 32.5774 31.1629 28.8052 27.7419 0.389 -5.66%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.52 0.69 0.83 1.11 2.08 1.52 2.81 -33.58%
P/EPS 26.98 5.59 12.78 7.39 89.47 -1.71 41.46 -24.88%
EY 3.71 17.88 7.82 13.53 1.12 -58.41 2.41 33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.01 0.01 0.01 0.01 0.42 9.30%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 27/02/12 25/11/11 26/08/11 27/05/11 07/02/11 25/11/10 -
Price 0.17 0.17 0.17 0.17 0.17 0.17 0.17 -
P/RPS 1.52 0.69 0.83 1.11 2.08 1.52 2.81 -33.58%
P/EPS 26.98 5.59 12.78 7.39 89.47 -1.71 41.46 -24.88%
EY 3.71 17.88 7.82 13.53 1.12 -58.41 2.41 33.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.00 0.01 0.01 0.01 0.01 0.42 9.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment