[CNASIA] YoY TTM Result on 30-Sep-2019 [#3]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
21-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -17.9%
YoY- -65.85%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
TTM Result
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 10,682 11,003 14,959 16,641 20,032 19,770 17,771 -7.81%
PBT -7,771 -3,230 -3,598 766 1,846 25,435 -782 44.35%
Tax -122 -602 -197 -211 -221 -2,183 0 -
NP -7,893 -3,832 -3,795 555 1,625 23,252 -782 44.71%
-
NP to SH -7,893 -3,832 -3,795 555 1,625 23,252 -782 44.71%
-
Tax Rate - - - 27.55% 11.97% 8.58% - -
Total Cost 18,575 14,835 18,754 16,086 18,407 -3,482 18,553 0.01%
-
Net Worth 49,604 50,273 41,268 43,592 41,751 40,843 0 -
Dividend
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 49,604 50,273 41,268 43,592 41,751 40,843 0 -
NOSH 186,919 165,330 54,912 49,920 45,382 45,382 45,382 25.39%
Ratio Analysis
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -73.89% -34.83% -25.37% 3.34% 8.11% 117.61% -4.40% -
ROE -15.91% -7.62% -9.20% 1.27% 3.89% 56.93% 0.00% -
Per Share
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 5.81 10.94 29.00 34.74 44.14 43.56 39.16 -26.29%
EPS -4.30 -3.81 -7.36 1.16 3.58 51.24 -1.72 15.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.50 0.80 0.91 0.92 0.90 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,920
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 4.16 4.29 5.83 6.48 7.80 7.70 6.92 -7.81%
EPS -3.08 -1.49 -1.48 0.22 0.63 9.06 -0.30 45.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1933 0.1959 0.1608 0.1698 0.1627 0.1591 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/12/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.245 0.60 0.68 0.46 0.465 0.515 0.35 -
P/RPS 4.21 5.48 2.34 1.32 1.05 1.18 0.89 28.20%
P/EPS -5.70 -15.74 -9.24 39.70 12.99 1.01 -20.31 -18.38%
EY -17.54 -6.35 -10.82 2.52 7.70 99.49 -4.92 22.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.20 0.85 0.51 0.51 0.57 0.00 -
Price Multiplier on Announcement Date
31/12/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 17/02/23 03/11/21 11/11/20 21/11/19 15/11/18 29/11/17 16/11/16 -
Price 0.22 0.47 0.705 0.44 0.49 0.50 0.245 -
P/RPS 3.78 4.29 2.43 1.27 1.11 1.15 0.63 33.17%
P/EPS -5.12 -12.33 -9.58 37.98 13.68 0.98 -14.22 -15.06%
EY -19.53 -8.11 -10.44 2.63 7.31 102.47 -7.03 17.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.88 0.48 0.53 0.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment