[BHIC] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 192.39%
YoY- 37.86%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 256,476 225,309 137,770 201,479 220,602 195,884 210,316 -0.20%
PBT 30,941 60,311 17,419 20,600 26,294 39,694 47,133 0.42%
Tax -18,452 -35,273 -17,419 -12,185 -23,416 -31,425 -39,475 0.77%
NP 12,489 25,038 0 8,415 2,878 8,269 7,658 -0.49%
-
NP to SH 12,489 25,038 -625 8,415 2,878 8,269 7,658 -0.49%
-
Tax Rate 59.64% 58.49% 100.00% 59.15% 89.05% 79.17% 83.75% -
Total Cost 243,987 200,271 137,770 193,064 217,724 187,615 202,658 -0.18%
-
Net Worth -33,794 -9,029 -30,238 -16,703 -11,306 -16,063 -27,135 -0.22%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 6,332 - - - 6,328 -
Div Payout % - - 0.00% - - - 82.65% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth -33,794 -9,029 -30,238 -16,703 -11,306 -16,063 -27,135 -0.22%
NOSH 79,144 79,134 79,157 79,162 79,065 79,129 79,112 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.87% 11.11% 0.00% 4.18% 1.30% 4.22% 3.64% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 324.06 284.72 174.05 254.51 279.01 247.55 265.85 -0.20%
EPS 15.78 31.64 -0.79 10.63 3.64 10.45 9.68 -0.49%
DPS 0.00 0.00 8.00 0.00 0.00 0.00 8.00 -
NAPS -0.427 -0.1141 -0.382 -0.211 -0.143 -0.203 -0.343 -0.22%
Adjusted Per Share Value based on latest NOSH - 79,162
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 45.45 39.93 24.42 35.71 39.09 34.71 37.27 -0.20%
EPS 2.21 4.44 -0.11 1.49 0.51 1.47 1.36 -0.49%
DPS 0.00 0.00 1.12 0.00 0.00 0.00 1.12 -
NAPS -0.0599 -0.016 -0.0536 -0.0296 -0.02 -0.0285 -0.0481 -0.22%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 19.38 20.50 21.38 22.25 23.75 24.12 0.00 -
P/RPS 5.98 7.20 12.28 8.74 8.51 9.74 0.00 -100.00%
P/EPS 122.81 64.79 -2,707.82 209.31 652.47 230.81 0.00 -100.00%
EY 0.81 1.54 -0.04 0.48 0.15 0.43 0.00 -100.00%
DY 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 24/08/01 25/05/01 26/02/01 27/11/00 25/08/00 31/05/00 29/02/00 -
Price 19.62 19.62 20.38 22.75 22.50 24.00 26.88 -
P/RPS 6.05 6.89 11.71 8.94 8.06 9.70 10.11 0.52%
P/EPS 124.33 62.01 -2,581.17 214.02 618.13 229.67 277.69 0.81%
EY 0.80 1.61 -0.04 0.47 0.16 0.44 0.36 -0.80%
DY 0.00 0.00 0.39 0.00 0.00 0.00 0.30 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment