[ATAIMS] YoY Annualized Quarter Result on 30-Sep-2012 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 23.71%
YoY- 116.3%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 88,508 77,050 80,536 91,834 77,056 114,124 119,164 -4.83%
PBT 1,784 550 -4,270 2,028 -13,208 -1,248 -4,544 -
Tax 160 104 -162 174 -302 -496 0 -
NP 1,944 654 -4,432 2,202 -13,510 -1,744 -4,544 -
-
NP to SH 1,944 654 -4,432 2,202 -13,510 -1,744 -4,544 -
-
Tax Rate -8.97% -18.91% - -8.58% - - - -
Total Cost 86,564 76,396 84,968 89,632 90,566 115,868 123,708 -5.77%
-
Net Worth 54,264 37,562 37,138 36,196 37,366 38,924 37,974 6.12%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 54,264 37,562 37,138 36,196 37,366 38,924 37,974 6.12%
NOSH 104,516 105,483 104,528 104,857 104,404 105,060 104,700 -0.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.20% 0.85% -5.50% 2.40% -17.53% -1.53% -3.81% -
ROE 3.58% 1.74% -11.93% 6.08% -36.16% -4.48% -11.97% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 84.68 73.04 77.05 87.58 73.80 108.63 113.81 -4.80%
EPS 1.86 0.62 -4.24 2.10 -12.94 -1.66 -4.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.3561 0.3553 0.3452 0.3579 0.3705 0.3627 6.15%
Adjusted Per Share Value based on latest NOSH - 104,126
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 7.35 6.40 6.68 7.62 6.40 9.47 9.89 -4.82%
EPS 0.16 0.05 -0.37 0.18 -1.12 -0.14 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.045 0.0312 0.0308 0.03 0.031 0.0323 0.0315 6.12%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.30 0.285 0.315 0.28 0.45 0.10 0.13 -
P/RPS 0.35 0.39 0.41 0.32 0.61 0.09 0.11 21.26%
P/EPS 16.13 45.97 -7.43 13.33 -3.48 -6.02 -3.00 -
EY 6.20 2.18 -13.46 7.50 -28.76 -16.60 -33.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.89 0.81 1.26 0.27 0.36 8.26%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.365 0.265 0.31 0.26 0.35 0.14 0.13 -
P/RPS 0.43 0.36 0.40 0.30 0.47 0.13 0.11 25.49%
P/EPS 19.62 42.74 -7.31 12.38 -2.70 -8.43 -3.00 -
EY 5.10 2.34 -13.68 8.08 -36.97 -11.86 -33.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.87 0.75 0.98 0.38 0.36 11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment