[ATAIMS] YoY Cumulative Quarter Result on 30-Sep-2012 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 147.42%
YoY- 116.3%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 44,254 38,525 40,268 45,917 38,528 57,062 59,582 -4.83%
PBT 892 275 -2,135 1,014 -6,604 -624 -2,272 -
Tax 80 52 -81 87 -151 -248 0 -
NP 972 327 -2,216 1,101 -6,755 -872 -2,272 -
-
NP to SH 972 327 -2,216 1,101 -6,755 -872 -2,272 -
-
Tax Rate -8.97% -18.91% - -8.58% - - - -
Total Cost 43,282 38,198 42,484 44,816 45,283 57,934 61,854 -5.77%
-
Net Worth 54,264 37,562 37,138 36,196 37,366 38,924 37,974 6.12%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 54,264 37,562 37,138 36,196 37,366 38,924 37,974 6.12%
NOSH 104,516 105,483 104,528 104,857 104,404 105,060 104,700 -0.02%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 2.20% 0.85% -5.50% 2.40% -17.53% -1.53% -3.81% -
ROE 1.79% 0.87% -5.97% 3.04% -18.08% -2.24% -5.98% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 42.34 36.52 38.52 43.79 36.90 54.31 56.91 -4.80%
EPS 0.93 0.31 -2.12 1.05 -6.47 -0.83 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.3561 0.3553 0.3452 0.3579 0.3705 0.3627 6.15%
Adjusted Per Share Value based on latest NOSH - 104,126
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 3.67 3.20 3.34 3.81 3.20 4.74 4.95 -4.86%
EPS 0.08 0.03 -0.18 0.09 -0.56 -0.07 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0312 0.0308 0.0301 0.031 0.0323 0.0315 6.16%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.30 0.285 0.315 0.28 0.45 0.10 0.13 -
P/RPS 0.71 0.78 0.82 0.64 1.22 0.18 0.23 20.65%
P/EPS 32.26 91.94 -14.86 26.67 -6.96 -12.05 -5.99 -
EY 3.10 1.09 -6.73 3.75 -14.38 -8.30 -16.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.80 0.89 0.81 1.26 0.27 0.36 8.26%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 17/11/15 25/11/14 18/11/13 28/11/12 30/11/11 30/11/10 26/11/09 -
Price 0.365 0.265 0.31 0.26 0.35 0.14 0.13 -
P/RPS 0.86 0.73 0.80 0.59 0.95 0.26 0.23 24.57%
P/EPS 39.25 85.48 -14.62 24.76 -5.41 -16.87 -5.99 -
EY 2.55 1.17 -6.84 4.04 -18.49 -5.93 -16.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.74 0.87 0.75 0.98 0.38 0.36 11.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment