[ATAIMS] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 112.08%
YoY- 1594.44%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 1,337,721 931,857 691,605 28,950 22,703 21,539 19,001 103.07%
PBT 67,685 40,643 35,196 279 6 732 -101 -
Tax -15,394 -9,596 -7,786 -10 -24 -150 0 -
NP 52,291 31,047 27,410 269 -18 582 -101 -
-
NP to SH 52,291 31,047 27,410 269 -18 582 -101 -
-
Tax Rate 22.74% 23.61% 22.12% 3.58% 400.00% 20.49% - -
Total Cost 1,285,430 900,810 664,195 28,681 22,721 20,957 19,102 101.55%
-
Net Worth 733,966 650,360 481,748 43,174 56,622 53,959 35,966 65.23%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 733,966 650,360 481,748 43,174 56,622 53,959 35,966 65.23%
NOSH 1,204,370 1,204,370 1,147,019 103,461 104,468 103,928 100,999 51.09%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 3.91% 3.33% 3.96% 0.93% -0.08% 2.70% -0.53% -
ROE 7.12% 4.77% 5.69% 0.62% -0.03% 1.08% -0.28% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 111.18 77.37 60.30 27.98 21.73 20.72 18.81 34.42%
EPS 4.35 2.58 2.39 0.26 -0.02 0.56 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.54 0.42 0.4173 0.542 0.5192 0.3561 9.37%
Adjusted Per Share Value based on latest NOSH - 103,461
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 111.03 77.35 57.40 2.40 1.88 1.79 1.58 103.00%
EPS 4.34 2.58 2.28 0.02 0.00 0.05 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6092 0.5398 0.3999 0.0358 0.047 0.0448 0.0299 65.18%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 1.75 1.33 1.64 1.24 0.335 0.30 0.285 -
P/RPS 1.57 1.72 2.72 4.43 1.54 1.45 1.51 0.65%
P/EPS 40.27 51.59 68.63 476.92 -1,944.28 53.57 -285.00 -
EY 2.48 1.94 1.46 0.21 -0.05 1.87 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.87 2.46 3.90 2.97 0.62 0.58 0.80 23.70%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 28/10/20 21/11/19 22/11/18 21/11/17 14/11/16 17/11/15 25/11/14 -
Price 2.22 1.69 1.70 1.34 0.375 0.365 0.265 -
P/RPS 2.00 2.18 2.82 4.79 1.73 1.76 1.41 5.99%
P/EPS 51.08 65.56 71.14 515.38 -2,176.43 65.18 -265.00 -
EY 1.96 1.53 1.41 0.19 -0.05 1.53 -0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.64 3.13 4.05 3.21 0.69 0.70 0.74 30.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment