[ATAIMS] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 12.08%
YoY- -541.99%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 576,758 2,308,458 90,959 56,794 27,844 1,814,769 71,036 305.51%
PBT 39,098 125,785 -452 -1,943 -2,222 96,510 93 5574.39%
Tax -8,542 -33,273 -392 -15 -5 -17,382 -142 1446.81%
NP 30,556 92,512 -844 -1,958 -2,227 79,128 -49 -
-
NP to SH 30,556 92,512 -844 -1,958 -2,227 79,128 -49 -
-
Tax Rate 21.85% 26.45% - - - 18.01% 152.69% -
Total Cost 546,202 2,215,946 91,803 58,752 30,071 1,735,641 71,085 290.84%
-
Net Worth 447,337 439,278 57,492 43,693 43,306 21,090 52,694 317.78%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 447,337 439,278 57,492 43,693 43,306 21,090 52,694 317.78%
NOSH 1,147,019 1,147,019 114,915 104,705 104,553 104,458 97,999 417.83%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.30% 4.01% -0.93% -3.45% -8.00% 4.36% -0.07% -
ROE 6.83% 21.06% -1.47% -4.48% -5.14% 375.19% -0.09% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 50.28 209.42 79.15 54.24 26.63 1,737.31 72.49 -21.69%
EPS 2.66 8.82 -0.81 -1.87 -2.13 7.67 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3985 0.5003 0.4173 0.4142 0.2019 0.5377 -19.32%
Adjusted Per Share Value based on latest NOSH - 103,461
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 47.87 191.60 7.55 4.71 2.31 150.63 5.90 305.32%
EPS 2.54 7.68 -0.07 -0.16 -0.18 6.57 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3713 0.3646 0.0477 0.0363 0.0359 0.0175 0.0437 318.02%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.43 1.60 1.48 1.24 1.31 0.945 0.42 -
P/RPS 2.84 0.76 1.87 2.29 4.92 0.05 0.58 189.19%
P/EPS 53.68 19.06 -201.51 -66.31 -61.50 1.25 -840.00 -
EY 1.86 5.25 -0.50 -1.51 -1.63 80.16 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.02 2.96 2.97 3.16 4.68 0.78 181.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 -
Price 1.51 1.50 1.76 1.34 1.25 1.26 0.69 -
P/RPS 3.00 0.72 2.22 2.47 4.69 0.07 0.95 115.69%
P/EPS 56.68 17.87 -239.63 -71.66 -58.69 1.66 -1,380.00 -
EY 1.76 5.59 -0.42 -1.40 -1.70 60.12 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 3.21 3.02 6.24 1.28 109.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment