[ATAIMS] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 112.08%
YoY- 1594.44%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 576,758 528,106 34,165 28,950 27,844 434,300 24,330 730.01%
PBT 39,098 22,599 1,489 279 -2,222 27,041 -373 -
Tax -8,542 -5,889 -378 -10 -5 -4,290 -118 1650.61%
NP 30,556 16,710 1,111 269 -2,227 22,751 -491 -
-
NP to SH 30,556 16,710 1,111 269 -2,227 22,751 -491 -
-
Tax Rate 21.85% 26.06% 25.39% 3.58% - 15.86% - -
Total Cost 546,202 511,396 33,054 28,681 30,071 411,549 24,821 689.73%
-
Net Worth 447,337 439,278 57,492 43,174 43,306 21,098 56,172 300.30%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 447,337 439,278 57,492 43,174 43,306 21,098 56,172 300.30%
NOSH 1,147,019 1,147,019 114,915 103,461 104,553 104,497 104,468 396.17%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 5.30% 3.16% 3.25% 0.93% -8.00% 5.24% -2.02% -
ROE 6.83% 3.80% 1.93% 0.62% -5.14% 107.83% -0.87% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 50.28 47.91 29.73 27.98 26.63 415.61 23.29 67.27%
EPS 2.66 1.52 1.06 0.26 -2.13 2.20 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.3985 0.5003 0.4173 0.4142 0.2019 0.5377 -19.32%
Adjusted Per Share Value based on latest NOSH - 103,461
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 47.89 43.85 2.84 2.40 2.31 36.06 2.02 730.06%
EPS 2.54 1.39 0.09 0.02 -0.18 1.89 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3714 0.3647 0.0477 0.0358 0.036 0.0175 0.0466 300.51%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.43 1.60 1.48 1.24 1.31 0.945 0.42 -
P/RPS 2.84 3.34 4.98 4.43 4.92 0.23 1.80 35.64%
P/EPS 53.68 105.55 153.08 476.92 -61.50 4.34 -89.36 -
EY 1.86 0.95 0.65 0.21 -1.63 23.04 -1.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 4.02 2.96 2.97 3.16 4.68 0.78 181.58%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 31/05/18 26/02/18 21/11/17 23/08/17 25/05/17 21/02/17 -
Price 1.51 1.50 1.76 1.34 1.25 1.26 0.69 -
P/RPS 3.00 3.13 5.92 4.79 4.69 0.30 2.96 0.90%
P/EPS 56.68 98.95 182.04 515.38 -58.69 5.79 -146.81 -
EY 1.76 1.01 0.55 0.19 -1.70 17.28 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.87 3.76 3.52 3.21 3.02 6.24 1.28 109.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment