[ATAIMS] YoY Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -54.89%
YoY- -72.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 117,117 149,305 143,177 111,680 116,906 138,589 50,815 14.92%
PBT -864 -6,712 10,693 -1,759 1,617 -2,504 3,253 -
Tax 285 2,446 -1,057 2,082 -428 -1,359 -2,400 -
NP -579 -4,266 9,636 323 1,189 -3,863 853 -
-
NP to SH -579 -4,266 9,636 323 1,189 -3,863 853 -
-
Tax Rate - - 9.88% - 26.47% - 73.78% -
Total Cost 117,696 153,571 133,541 111,357 115,717 142,452 49,962 15.34%
-
Net Worth 39,887 40,192 44,183 32,231 26,724 31,673 23,814 8.97%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 39,887 40,192 44,183 32,231 26,724 31,673 23,814 8.97%
NOSH 105,272 104,558 103,913 97,878 75,857 73,301 49,050 13.56%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -0.49% -2.86% 6.73% 0.29% 1.02% -2.79% 1.68% -
ROE -1.45% -10.61% 21.81% 1.00% 4.45% -12.20% 3.58% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 111.25 142.80 137.79 114.10 154.11 189.07 103.60 1.19%
EPS -0.55 -4.08 9.27 0.33 1.56 -5.27 1.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3789 0.3844 0.4252 0.3293 0.3523 0.4321 0.4855 -4.04%
Adjusted Per Share Value based on latest NOSH - 97,272
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 9.72 12.40 11.89 9.27 9.71 11.51 4.22 14.91%
EPS -0.05 -0.35 0.80 0.03 0.10 -0.32 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0331 0.0334 0.0367 0.0268 0.0222 0.0263 0.0198 8.93%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.10 0.09 0.16 0.25 0.25 0.30 1.15 -
P/RPS 0.09 0.06 0.12 0.22 0.16 0.16 1.11 -34.19%
P/EPS -18.18 -2.21 1.73 75.76 15.95 -5.69 66.13 -
EY -5.50 -45.33 57.96 1.32 6.27 -17.57 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.38 0.76 0.71 0.69 2.37 -30.79%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/05/10 28/05/09 30/05/08 31/05/07 19/06/06 30/05/05 31/05/04 -
Price 0.09 0.10 0.18 0.21 0.17 0.24 0.67 -
P/RPS 0.08 0.07 0.13 0.18 0.11 0.13 0.65 -29.46%
P/EPS -16.36 -2.45 1.94 63.64 10.85 -4.55 38.53 -
EY -6.11 -40.80 51.52 1.57 9.22 -21.96 2.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.26 0.42 0.64 0.48 0.56 1.38 -25.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment