[ATAIMS] QoQ Annualized Quarter Result on 31-Mar-2007 [#4]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- -54.89%
YoY- -72.83%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 145,665 138,870 118,356 111,680 108,989 105,426 88,120 39.67%
PBT 13,720 12,548 11,632 -1,759 1,792 3,064 -704 -
Tax -709 -1,044 -1,144 2,082 -1,076 -1,104 -1,024 -21.68%
NP 13,010 11,504 10,488 323 716 1,960 -1,728 -
-
NP to SH 13,010 11,504 10,488 323 716 1,960 -1,728 -
-
Tax Rate 5.17% 8.32% 9.83% - 60.04% 36.03% - -
Total Cost 132,654 127,366 107,868 111,357 108,273 103,466 89,848 29.56%
-
Net Worth 43,776 39,808 36,749 32,231 33,389 33,963 33,887 18.55%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 43,776 39,808 36,749 32,231 33,389 33,963 33,887 18.55%
NOSH 103,808 103,453 103,636 97,878 95,892 96,078 96,000 5.33%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 8.93% 8.28% 8.86% 0.29% 0.66% 1.86% -1.96% -
ROE 29.72% 28.90% 28.54% 1.00% 2.14% 5.77% -5.10% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 140.32 134.23 114.20 114.10 113.66 109.73 91.79 32.60%
EPS 12.53 11.12 10.12 0.33 0.75 2.04 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4217 0.3848 0.3546 0.3293 0.3482 0.3535 0.353 12.54%
Adjusted Per Share Value based on latest NOSH - 97,272
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 12.09 11.53 9.83 9.27 9.05 8.75 7.32 39.59%
EPS 1.08 0.96 0.87 0.03 0.06 0.16 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0363 0.0331 0.0305 0.0268 0.0277 0.0282 0.0281 18.55%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.19 0.17 0.23 0.25 0.19 0.16 0.19 -
P/RPS 0.14 0.13 0.20 0.22 0.17 0.15 0.21 -23.62%
P/EPS 1.52 1.53 2.27 75.76 25.45 7.84 -10.56 -
EY 65.96 65.41 44.00 1.32 3.93 12.75 -9.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.44 0.65 0.76 0.55 0.45 0.54 -11.41%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 27/02/08 30/11/07 29/08/07 31/05/07 26/02/07 30/11/06 30/08/06 -
Price 0.18 0.18 0.17 0.21 0.28 0.18 0.15 -
P/RPS 0.13 0.13 0.15 0.18 0.25 0.16 0.16 -12.89%
P/EPS 1.44 1.62 1.68 63.64 37.50 8.82 -8.33 -
EY 69.63 61.78 59.53 1.57 2.67 11.33 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.48 0.64 0.80 0.51 0.42 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment