[ECOWLD] YoY Quarter Result on 31-Oct-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 35,633 27,254 26,853 0 33,541 43,965 43,983 -18.98%
PBT 1,589 2,766 2,944 0 6,619 12,509 3,990 -60.17%
Tax -823 -1,082 -372 0 55 -1,574 -3,963 -79.23%
NP 766 1,684 2,572 0 6,674 10,935 27 2737.03%
-
NP to SH 766 1,684 2,572 0 6,674 10,935 27 2737.03%
-
Tax Rate 51.79% 39.12% 12.64% - -0.83% 12.58% 99.32% -
Total Cost 34,867 25,570 24,281 0 26,867 33,030 43,956 -20.67%
-
Net Worth 326,826 326,593 320,239 342,900 307,054 318,937 342,900 -4.68%
Dividend
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 326,826 326,593 320,239 342,900 307,054 318,937 342,900 -4.68%
NOSH 255,333 255,151 252,156 270,000 253,764 253,124 270,000 -5.43%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 2.15% 6.18% 9.58% 0.00% 19.90% 24.87% 0.06% -
ROE 0.23% 0.52% 0.80% 0.00% 2.17% 3.43% 0.01% -
Per Share
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 13.96 10.68 10.65 0.00 13.22 17.37 16.29 -14.30%
EPS 0.30 0.66 1.02 0.00 2.63 4.32 0.01 2900.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.27 1.21 1.26 1.27 0.78%
Adjusted Per Share Value based on latest NOSH - 270,000
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 1.21 0.93 0.91 0.00 1.14 1.49 1.49 -18.79%
EPS 0.03 0.06 0.09 0.00 0.23 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.111 0.1109 0.1088 0.1165 0.1043 0.1083 0.1165 -4.72%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 4.67 5.30 4.72 2.14 0.40 0.67 1.94 -
P/RPS 33.46 49.62 44.32 0.00 3.03 3.86 11.91 180.94%
P/EPS 1,556.67 803.03 462.75 0.00 15.21 15.51 19,400.00 -91.97%
EY 0.06 0.12 0.22 0.00 6.58 6.45 0.01 499.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 4.14 3.72 1.69 0.33 0.53 1.53 138.56%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 20/11/14 21/08/14 22/05/14 - 29/05/13 29/08/13 28/11/13 -
Price 4.31 4.84 5.10 0.00 0.88 0.63 2.73 -
P/RPS 30.88 45.31 47.89 0.00 6.66 3.63 16.76 84.24%
P/EPS 1,436.67 733.33 500.00 0.00 33.46 14.58 27,300.00 -94.73%
EY 0.07 0.14 0.20 0.00 2.99 6.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 3.78 4.02 0.00 0.73 0.50 2.15 56.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment