[ECOWLD] YoY Quarter Result on 30-Sep-2014

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
20-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2014
Quarter
30-Sep-2014
Profit Trend
QoQ--%
YoY- 2737.04%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 158,027 35,633 0 33,541 43,965 43,983 160.28%
PBT 5,637 1,589 0 6,619 12,509 3,990 29.49%
Tax -2,674 -823 0 55 -1,574 -3,963 -25.49%
NP 2,963 766 0 6,674 10,935 27 3258.10%
-
NP to SH 3,059 766 0 6,674 10,935 27 3339.15%
-
Tax Rate 47.44% 51.79% - -0.83% 12.58% 99.32% -
Total Cost 155,064 34,867 0 26,867 33,030 43,956 156.74%
-
Net Worth 331,391 326,826 342,900 307,054 318,937 342,900 -2.52%
Dividend
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 331,391 326,826 342,900 307,054 318,937 342,900 -2.52%
NOSH 509,833 255,333 270,000 253,764 253,124 270,000 60.87%
Ratio Analysis
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 1.87% 2.15% 0.00% 19.90% 24.87% 0.06% -
ROE 0.92% 0.23% 0.00% 2.17% 3.43% 0.01% -
Per Share
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 31.00 13.96 0.00 13.22 17.37 16.29 61.81%
EPS 0.60 0.30 0.00 2.63 4.32 0.01 2037.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 1.28 1.27 1.21 1.26 1.27 -39.40%
Adjusted Per Share Value based on latest NOSH - 255,333
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 5.37 1.21 0.00 1.14 1.49 1.49 160.88%
EPS 0.10 0.03 0.00 0.23 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1126 0.111 0.1165 0.1043 0.1083 0.1165 -2.51%
Price Multiplier on Financial Quarter End Date
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/01/15 30/09/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 2.25 4.67 2.14 0.40 0.67 1.94 -
P/RPS 7.26 33.46 0.00 3.03 3.86 11.91 -30.94%
P/EPS 375.00 1,556.67 0.00 15.21 15.51 19,400.00 -94.77%
EY 0.27 0.06 0.00 6.58 6.45 0.01 1076.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.46 3.65 1.69 0.33 0.53 1.53 84.10%
Price Multiplier on Announcement Date
31/01/15 30/09/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 19/03/15 20/11/14 - 29/05/13 29/08/13 28/11/13 -
Price 1.98 4.31 0.00 0.88 0.63 2.73 -
P/RPS 6.39 30.88 0.00 6.66 3.63 16.76 -51.38%
P/EPS 330.00 1,436.67 0.00 33.46 14.58 27,300.00 -96.32%
EY 0.30 0.07 0.00 2.99 6.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.05 3.37 0.00 0.73 0.50 2.15 29.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment