[PPHB] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 703.3%
YoY- 41.49%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 38,698 32,490 29,433 31,496 33,990 34,722 47,545 -3.37%
PBT 1,728 1,708 250 1,792 1,851 680 1,922 -1.75%
Tax -536 -843 -400 -694 -1,075 -199 70 -
NP 1,192 865 -150 1,098 776 481 1,992 -8.19%
-
NP to SH 1,192 865 -150 1,098 776 481 1,992 -8.19%
-
Tax Rate 31.02% 49.36% 160.00% 38.73% 58.08% 29.26% -3.64% -
Total Cost 37,506 31,625 29,583 30,398 33,214 34,241 45,553 -3.18%
-
Net Worth 94,918 95,259 94,285 94,428 92,590 87,862 85,558 1.74%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 94,918 95,259 94,285 94,428 92,590 87,862 85,558 1.74%
NOSH 110,370 109,493 107,142 54,900 44,090 32,066 32,655 22.49%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.08% 2.66% -0.51% 3.49% 2.28% 1.39% 4.19% -
ROE 1.26% 0.91% -0.16% 1.16% 0.84% 0.55% 2.33% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 35.06 29.67 27.47 57.37 77.09 108.28 145.59 -21.11%
EPS 1.08 0.79 -0.14 2.00 1.76 1.50 6.10 -25.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.88 1.72 2.10 2.74 2.62 -16.93%
Adjusted Per Share Value based on latest NOSH - 54,900
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 14.51 12.18 11.04 11.81 12.74 13.02 17.83 -3.37%
EPS 0.45 0.32 -0.06 0.41 0.29 0.18 0.75 -8.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.3572 0.3535 0.3541 0.3472 0.3294 0.3208 1.74%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.22 0.38 0.53 0.41 0.48 0.63 0.83 -
P/RPS 0.63 1.28 1.93 0.71 0.62 0.58 0.57 1.68%
P/EPS 20.37 48.10 -378.57 20.50 27.27 42.00 13.61 6.94%
EY 4.91 2.08 -0.26 4.88 3.67 2.38 7.35 -6.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.60 0.24 0.23 0.23 0.32 -3.39%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/06 28/11/05 08/11/04 14/11/03 15/11/02 16/11/01 20/11/00 -
Price 0.25 0.34 0.49 0.61 0.41 0.53 0.65 -
P/RPS 0.71 1.15 1.78 1.06 0.53 0.49 0.45 7.89%
P/EPS 23.15 43.04 -350.00 30.50 23.30 35.33 10.66 13.79%
EY 4.32 2.32 -0.29 3.28 4.29 2.83 9.38 -12.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.56 0.35 0.20 0.19 0.25 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment