[PPHB] YoY Annualized Quarter Result on 30-Sep-2003 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 62.85%
YoY- -153.67%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 144,505 120,677 118,425 117,666 129,281 134,626 165,106 -2.19%
PBT 5,818 -556 1,198 -1,224 5,564 3,584 6,098 -0.77%
Tax -2,056 -1,633 -657 -618 -2,130 -762 -129 58.60%
NP 3,762 -2,189 541 -1,842 3,433 2,821 5,969 -7.40%
-
NP to SH 3,762 -2,189 541 -1,842 3,433 2,821 5,969 -7.40%
-
Tax Rate 35.34% - 54.84% - 38.28% 21.26% 2.12% -
Total Cost 140,742 122,866 117,884 119,509 125,848 131,805 159,137 -2.02%
-
Net Worth 94,432 95,875 96,562 94,326 92,278 90,591 85,618 1.64%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 94,432 95,875 96,562 94,326 92,278 90,591 85,618 1.64%
NOSH 109,805 110,201 109,729 54,900 43,941 33,062 32,678 22.37%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 2.60% -1.81% 0.46% -1.57% 2.66% 2.10% 3.62% -
ROE 3.98% -2.28% 0.56% -1.95% 3.72% 3.11% 6.97% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 131.60 109.51 107.92 214.56 294.21 407.19 505.24 -20.07%
EPS 3.43 -1.99 0.49 -3.36 7.81 8.53 18.27 -24.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.88 1.72 2.10 2.74 2.62 -16.93%
Adjusted Per Share Value based on latest NOSH - 54,900
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 54.24 45.29 44.45 44.16 48.52 50.53 61.97 -2.19%
EPS 1.41 -0.82 0.20 -0.69 1.29 1.06 2.24 -7.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3544 0.3598 0.3624 0.354 0.3463 0.34 0.3213 1.64%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.22 0.38 0.53 0.41 0.48 0.63 0.83 -
P/RPS 0.17 0.35 0.49 0.19 0.16 0.15 0.16 1.01%
P/EPS 6.42 -19.13 107.43 -12.20 6.14 7.38 4.54 5.94%
EY 15.58 -5.23 0.93 -8.20 16.28 13.54 22.01 -5.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.60 0.24 0.23 0.23 0.32 -3.39%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/06 28/11/05 08/11/04 14/11/03 15/11/02 16/11/01 20/11/00 -
Price 0.25 0.34 0.49 0.61 0.41 0.53 0.65 -
P/RPS 0.19 0.31 0.45 0.28 0.14 0.13 0.13 6.52%
P/EPS 7.30 -17.11 99.32 -18.15 5.25 6.21 3.56 12.70%
EY 13.71 -5.84 1.01 -5.51 19.06 16.10 28.10 -11.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.56 0.35 0.20 0.19 0.25 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment