[PPHB] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
14-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 18.33%
YoY- -185.37%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 140,834 121,152 117,456 118,172 129,469 137,680 159,883 -2.09%
PBT 8,205 711 3,084 -1,675 3,795 5,695 7,426 1.67%
Tax -2,724 -2,044 -944 240 -2,114 -1,548 -984 18.48%
NP 5,481 -1,333 2,140 -1,435 1,681 4,147 6,442 -2.65%
-
NP to SH 5,481 -1,333 2,140 -1,435 1,681 4,147 6,442 -2.65%
-
Tax Rate 33.20% 287.48% 30.61% - 55.70% 27.18% 13.25% -
Total Cost 135,353 122,485 115,316 119,607 127,788 133,533 153,441 -2.06%
-
Net Worth 94,918 95,259 94,285 54,900 92,590 64,133 85,558 1.74%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 94,918 95,259 94,285 54,900 92,590 64,133 85,558 1.74%
NOSH 110,370 109,493 107,142 54,900 44,090 32,066 32,655 22.49%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 3.89% -1.10% 1.82% -1.21% 1.30% 3.01% 4.03% -
ROE 5.77% -1.40% 2.27% -2.61% 1.82% 6.47% 7.53% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 127.60 110.65 109.63 215.25 293.64 429.36 489.60 -20.06%
EPS 4.97 -1.22 2.00 -2.61 3.81 12.93 19.73 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.87 0.88 1.00 2.10 2.00 2.62 -16.93%
Adjusted Per Share Value based on latest NOSH - 54,900
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 52.81 45.43 44.04 44.31 48.55 51.62 59.95 -2.09%
EPS 2.06 -0.50 0.80 -0.54 0.63 1.55 2.42 -2.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3559 0.3572 0.3535 0.2059 0.3472 0.2405 0.3208 1.74%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.22 0.38 0.53 0.41 0.48 0.63 0.83 -
P/RPS 0.17 0.34 0.48 0.19 0.16 0.15 0.17 0.00%
P/EPS 4.43 -31.21 26.54 -15.69 12.59 4.87 4.21 0.85%
EY 22.57 -3.20 3.77 -6.38 7.94 20.53 23.77 -0.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.44 0.60 0.41 0.23 0.32 0.32 -3.39%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 20/11/06 28/11/05 08/11/04 14/11/03 15/11/02 16/11/01 20/11/00 -
Price 0.25 0.34 0.49 0.61 0.41 0.53 0.65 -
P/RPS 0.20 0.31 0.45 0.28 0.14 0.12 0.13 7.44%
P/EPS 5.03 -27.93 24.53 -23.34 10.75 4.10 3.29 7.32%
EY 19.86 -3.58 4.08 -4.28 9.30 24.40 30.35 -6.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.39 0.56 0.61 0.20 0.27 0.25 2.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment