[PPHB] YoY Quarter Result on 30-Sep-2012 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
26-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 182.56%
YoY- 198.63%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 40,465 37,014 37,361 36,888 39,711 38,295 33,421 3.23%
PBT 2,824 2,796 5,527 10,046 3,814 1,907 3,333 -2.72%
Tax -1,244 -947 -1,707 -1,538 -965 -288 -453 18.32%
NP 1,580 1,849 3,820 8,508 2,849 1,619 2,880 -9.51%
-
NP to SH 1,580 1,849 3,820 8,508 2,849 1,619 2,880 -9.51%
-
Tax Rate 44.05% 33.87% 30.88% 15.31% 25.30% 15.10% 13.59% -
Total Cost 38,885 35,165 33,541 28,380 36,862 36,676 30,541 4.10%
-
Net Worth 166,777 152,982 141,603 131,906 118,800 112,338 105,420 7.94%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 166,777 152,982 141,603 131,906 118,800 112,338 105,420 7.94%
NOSH 109,722 110,059 109,770 109,922 110,000 110,136 109,813 -0.01%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 3.90% 5.00% 10.22% 23.06% 7.17% 4.23% 8.62% -
ROE 0.95% 1.21% 2.70% 6.45% 2.40% 1.44% 2.73% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 36.88 33.63 34.04 33.56 36.10 34.77 30.43 3.25%
EPS 1.44 1.68 3.48 7.74 2.59 1.47 2.62 -9.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.39 1.29 1.20 1.08 1.02 0.96 7.95%
Adjusted Per Share Value based on latest NOSH - 109,922
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 15.17 13.88 14.01 13.83 14.89 14.36 12.53 3.23%
EPS 0.59 0.69 1.43 3.19 1.07 0.61 1.08 -9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6253 0.5736 0.531 0.4946 0.4454 0.4212 0.3953 7.93%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.795 0.89 0.585 0.37 0.38 0.38 0.22 -
P/RPS 2.16 2.65 1.72 1.10 1.05 1.09 0.72 20.08%
P/EPS 55.21 52.98 16.81 4.78 14.67 25.85 8.39 36.87%
EY 1.81 1.89 5.95 20.92 6.82 3.87 11.92 -26.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.64 0.45 0.31 0.35 0.37 0.23 14.55%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 23/11/15 24/11/14 25/11/13 26/11/12 25/11/11 26/11/10 20/11/09 -
Price 1.16 0.765 0.615 0.37 0.40 0.40 0.22 -
P/RPS 3.15 2.27 1.81 1.10 1.11 1.15 0.72 27.87%
P/EPS 80.56 45.54 17.67 4.78 15.44 27.21 8.39 45.76%
EY 1.24 2.20 5.66 20.92 6.48 3.68 11.92 -31.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.55 0.48 0.31 0.37 0.39 0.23 22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment