[PPHB] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -14.65%
YoY- 51.04%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 52,321 55,405 47,984 51,592 52,584 52,076 44,157 2.86%
PBT 12,558 11,522 8,345 12,598 10,735 6,222 4,633 18.07%
Tax -3,061 -2,485 -2,362 -2,368 -636 -15 -928 21.99%
NP 9,497 9,037 5,983 10,230 10,099 6,207 3,705 16.97%
-
NP to SH 9,497 9,037 5,983 10,230 10,099 6,207 3,705 16.97%
-
Tax Rate 24.37% 21.57% 28.30% 18.80% 5.92% 0.24% 20.03% -
Total Cost 42,824 46,368 42,001 41,362 42,485 45,869 40,452 0.95%
-
Net Worth 369,809 329,092 286,817 262,186 243,324 218,803 199,696 10.81%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 369,809 329,092 286,817 262,186 243,324 218,803 199,696 10.81%
NOSH 266,274 265,083 188,663 188,623 188,623 188,623 188,393 5.93%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 18.15% 16.31% 12.47% 19.83% 19.21% 11.92% 8.39% -
ROE 2.57% 2.75% 2.09% 3.90% 4.15% 2.84% 1.86% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.67 20.88 25.43 27.35 27.88 27.61 23.44 -2.87%
EPS 3.57 3.41 3.17 5.42 5.35 3.29 1.97 10.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.24 1.52 1.39 1.29 1.16 1.06 4.61%
Adjusted Per Share Value based on latest NOSH - 265,083
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 19.64 20.79 18.01 19.36 19.74 19.55 16.57 2.87%
EPS 3.56 3.39 2.25 3.84 3.79 2.33 1.39 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.388 1.2352 1.0765 0.984 0.9132 0.8212 0.7495 10.81%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.68 0.57 0.79 0.64 0.655 0.57 0.72 -
P/RPS 3.46 2.73 3.11 2.34 2.35 2.06 3.07 2.01%
P/EPS 19.05 16.74 24.92 11.80 12.23 17.32 36.61 -10.31%
EY 5.25 5.97 4.01 8.47 8.17 5.77 2.73 11.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.52 0.46 0.51 0.49 0.68 -5.31%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 20/11/23 29/11/22 29/11/21 23/11/20 25/11/19 26/11/18 28/11/17 -
Price 0.715 0.645 0.755 0.72 0.73 0.52 0.71 -
P/RPS 3.64 3.09 2.97 2.63 2.62 1.88 3.03 3.10%
P/EPS 20.03 18.94 23.81 13.28 13.63 15.80 36.10 -9.34%
EY 4.99 5.28 4.20 7.53 7.33 6.33 2.77 10.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.52 0.50 0.52 0.57 0.45 0.67 -4.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment